UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15 (d) of the
                         Securities Exchange Act of 1934



For the quarterly period ended June 25, 1999

Commission File Number:  001-9249


                                   GRACO INC.
             (Exact name of Registrant as specified in its charter)



       Minnesota                                        41-0285640
- ------------------------                 ---------------------------------------
(State of incorporation)                 (I.R.S. Employer Identification Number)


4050 Olson Memorial Highway
Golden Valley, Minnesota                                                55422
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)



                                 (612) 623-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.


                                    Yes     X         No
                                        ----------       ------------

         20,337,102 common shares were outstanding as of July 23, 1999.


GRACO INC. AND SUBSIDIARIES INDEX Page Number PART I FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Statements of Earnings 3 Consolidated Balance Sheets 4 Consolidated Statements of Cash Flows 5 Notes to Consolidated Financial Statements 6-7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 8-11 PART II OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K 12 SIGNATURES 13 Non-employee Director Stock Plan, as amended June 18, 1999 Exhibit 10 Computation of Net Earnings per Common Share Exhibit 11 Financial Data Schedule (EDGAR filing only) Exhibit 27 2

PART I GRACO INC. AND SUBSIDIARIES Item I. CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) Thirteen Weeks Ended Twenty Six Weeks Ended ----------------------------- --------------------------- June 25, 1999 June 26, 1998 June 25, 1999 June 26,1998 ------------- ------------- ------------- ------------ (In thousands except per share amounts) Net Sales $ 114,703 $ 115,153 $ 217,944 $ 220,870 Cost of products sold 55,084 57,066 105,468 110,838 ------------- ------------- ------------- ------------ Gross Profit 59,619 58,087 112,476 110,032 Product development 4,771 4,716 9,525 9,498 Selling, marketing and distribution 18,935 21,550 38,240 44,197 General and administrative 9,606 12,254 19,130 22,419 ------------- ------------- ------------- ------------ Operating Profit 26,307 19,567 45,581 33,918 Interest expense 1,858 173 3,811 398 Other (income) expense, net (2,712) (171) (2,392) 108 ------------- ------------- ------------- ------------ Earnings Before Income Taxes 27,161 19,565 44,162 33,412 Income taxes 9,200 6,800 15,000 11,700 ------------- ------------- ------------- ------------ Net Earnings $ 17,961 $ 12,765 $ 29,162 $ 21,712 ============= ============= ============= ============ Basic Net Earnings Per Common Share $ .89 $ .49 $ 1.45 $ .84 ============= ============= ============= ============ Diluted Net Earnings Per Common Share $ .86 $ .48 $ 1.41 $ .82 ============= ============= ============= ============ See notes to consolidated financial statements. 3

GRACO INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands) June 25, 1999 Dec. 25, 1998 ------------- ------------- ASSETS (Unaudited) Current Assets: Cash and cash equivalents $ 5,575 $ 3,555 Accounts receivable, less allowances of $4,716 and $4,400 80,998 80,146 Inventories 37,409 34,018 Deferred income taxes 12,353 12,384 Other current assets 1,629 1,217 ------------- ------------- Total current assets 137,964 131,320 Property, Plant and Equipment: Cost 192,062 199,122 Accumulated depreciation (104,201) (102,756) ------------- ------------- 87,861 96,366 Other Assets 14,516 6,016 ------------- ------------- $ 240,341 $ 233,702 ============= ============= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Notes payable to banks $ 5,664 $ 14,560 Current portion of long-term debt 1,715 3,157 Trade accounts payable 10,744 11,965 Salaries, wages & commissions 12,324 14,025 Accrued insurance liabilities 10,946 10,809 Income taxes payable 5,366 5,134 Other current liabilities 20,371 23,316 ------------- ------------- Total current liabilities 67,130 82,966 Long-term Debt, less current portion 104,032 112,582 Retirement Benefits and Deferred Compensation 30,897 28,841 Shareholders' Equity: Common stock 20,332 20,097 Additional paid-in capital 27,589 23,892 Retained deficit (11,187) (35,878) Other, net 1,548 1,202 ------------- ------------- Total shareholders' equity 38,282 9,313 ------------- ------------- $ 240,341 $ 233,702 ============= ============= See notes to consolidated financial statements. 4

GRACO INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Twenty-six Weeks ------------------------------ June 25, 1999 June 26, 1998 ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: (In thousands) Net Earnings $ 29,162 $ 21,712 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 7,615 7,864 Deferred income taxes 123 (436) (Gain) loss on sale of fixed assets (3,209) (172) Change in: Accounts receivable (2) (2,063) Inventories 4,041 45 Trade accounts payable (997) 236 Salaries, wages and commissions (1,940) (2,197) Retirement benefits and deferred compensation (546) (348) Other accrued liabilities (2,288) 381 Other 139 710 ------------- ------------- 32,098 25,732 ------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Property, plant and equipment additions (3,844) (6,492) Proceeds from sale of property, plant and equipment 9,473 386 Acquisition of business (18,389) - ------------- ------------- (12,760) (6,106) ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings on notes payable and lines of credit 58,688 5,789 Payments on notes payable and lines of credit (67,382) (3,960) Borrowings on long-term debt 25,082 - Payments on long-term debt (34,988) (722) Common stock issued 3,933 4,164 Retirement of common stock - (12) Cash dividends paid (4,445) (5,649) ------------- ------------- (19,112) (390) ------------- ------------- Effect of exchange rate changes on cash 1,794 1,467 ------------- ------------- Net increase in cash and cash equivalents 2,020 20,703 Cash and cash equivalents: Beginning of period 3,555 13,523 ------------- ------------- End of period $ 5,575 $ 34,226 ============= ============= See notes to consolidated financial statements. 5

GRACO INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company) as of June 25, 1999, and the related statements of earnings and cash flows for the thirteen and twenty-six weeks ended June 25, 1999 and June 26, 1998 , and cash flows for the twenty-six weeks ended June 25, 1999 and June 26, 1998 have been prepared by the Company without being audited. In the opinion of management, these consolidated statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of June 25, 1999, and the results of operations and cash flows for all periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company's 1998 Form 10-K. The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year. 2. Major components of inventories were as follows (in thousands): June 26, 1999 Dec. 25, 1998 ------------- ------------- Finished products and components $ 33,320 $ 27,764 Products and components in various stages of completion 21,332 23,024 Raw materials 18,400 18,970 ------------- ------------- 73,052 69,758 Reduction to LIFO cost (35,643) (35,740) ------------- ------------- $ 37,409 $ 34,018 ============= ============= 6

GRACO INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 3. The Company has three reportable segments, Industrial/Automotive, Contractor and Lubrication. Assets of the Company are not identified along reportable segment lines. Sales and operating profit by segment for the thirteen and twenty-six weeks ended June 25, 1999 and June 26, 1998 are as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended ---------------------------- ---------------------------- June 25, 1999 June 26, 1998 June 25, 1999 June 26, 1998 ------------- ------------- ------------- ------------- Net Sales Industrial/Automotive $ 53,948 $ 59,313 $ 104,695 $ 116,748 Contractor 49,719 44,255 91,414 81,646 Lubrication 11,036 11,579 21,835 22,476 ------------- ------------- ------------- ------------- Total $ 114,703 $ 115,147 $ 217,944 $ 220,870 ============= ============= ============= ============= Operating Profit Industrial/Automotive $ 12,942 $ 9,399 $ 22,687 $ 16,624 Contractor 13,144 10,841 22,044 17,880 Lubrication 2,676 2,378 4,964 4,128 Unallocated Corporate expenses (2,455) (3,053) (4,114) (4,714) ------------- ------------- ------------- ------------- Consolidated Operating Profit $ 26,307 $ 19,565 $ 45,581 $ 33,918 ============= ============= ============= ============= 4. In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging Activities", which will be effective for the Company in 2001. SFAS No. 133 requires that all derivatives are recognized in the financial statements as either assets or liabilities measured at fair value and also specifies new methods of accounting for hedging transactions. The Company has not yet determined the impact of SFAS 133, if any. 5. On June 1, 1999 the Company purchased certain assets and assumed certain liabilities of Bollhoff Verfahrenstechnik (BV), located in Bielefeld, Germany. BV designs, manufactures and sells fluid application equipment for industrial and automotive markets, primarily in Germany, and had 1998 sales of approximately $20 million. 7

Item 2. GRACO INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations - --------------------- Net earnings of $18.0 million for the quarter ended June 25, 1999 increased 41 percent from second quarter 1998 earnings of $12.8 million. Diluted earnings per share of $0.86 for the quarter were up 79 percent over diluted earnings per share of $0.48 in the second quarter of 1998. Net earnings included a non-recurring after-tax gain of $2.1 million, or $0.10 per diluted share, from the sale of the Company's Plymouth, Michigan and Los Angeles facilities. The quarterly performance was driven by reduced expenses and improved gross margins. For the six months ended June 25, 1999, net earnings of $29.2 million were 35 percent higher than the $21.7 million earned during the same period a year ago. The following table sets forth items from the Company's Consolidated Statements of Earnings as percentages of net sales: Second Quarter Six Months (13 weeks) Ended (26 weeks) Ended -------------------- ------------------- June June June June 25, 1999 26, 1998 25, 1999 26, 1998 -------- -------- -------- -------- Net Sales 100.0% 100.0% 100.0% 100.0% -------- -------- -------- -------- Cost of products sold 48.0 49.6 48.4 50.2 Product development 4.2 4.1 4.4 4.3 Selling, marketing and distribution 16.5 18.7 17.5 20.0 General and administrative 8.4 10.6 8.8 10.2 -------- -------- -------- -------- Operating Profit 22.9 17.0 20.9 15.4 -------- -------- -------- -------- Interest expense 1.6 .2 1.7 .2 -------- -------- -------- -------- Other (income) expense, net (2.4) (.2) (1.1) .1 -------- -------- -------- -------- Earnings Before Income Taxes 23.7 17.0 20.3 15.1 Income taxes 8.0 5.9 6.9 5.3 -------- -------- -------- -------- Net Earnings 15.7% 11.1% 13.4% 9.8% ======== ======== ======== ======== Net Sales Net sales in the second quarter of $114.7 million were flat compared to net sales in the second quarter of 1998. Year-to-date sales of $217.9 million were down 1 percent and would have been 2 percent lower than last year with consistent exchange rates. 8

Increased sales in the Contractor Equipment segment for the quarter and year-to- date reflect the strong housing market in North America and acceptance of new products. Industrial/Automotive Equipment segment sales for the quarter and first six months of 1999 decreased, due primarily to the Company's exit from the custom designed systems business. Geographically, sales in the Americas increased 2 percent to $79.9 million for the quarter primarily due to strong Contractor sales. Year-to-date sales were up 4 percent compared to the same period last year. European quarterly sales of $20.9 million declined 14 percent from last year, impacted by the exit from the custom designed systems business, and would have been 12 percent lower with consistent exchange rates. Year-to-date sales in Europe were down 16 percent to $40.1 million. Asia Pacific sales of $12.5 million were 31 percent higher than last year's second quarter and 25 percent higher after the positive impact of exchange rates as business is improving throughout the region, except in Japan. Sales in Asia Pacific for the first six months are up 9 percent from the same period last year and up 2 percent after the positive impact of exchange rates. Gross Profit Gross profit as a percentage of quarterly and year-to-date net sales has risen to 52.0 and 51.6 percent respectively, up 1.6 and 1.8 percentage points from the same periods in 1998. The increase was due primarily to the change in approach to serving the automotive industry by providing pre-engineered packages rather than custom designed systems, pricing and production cost containment. Operating Expenses Second quarter operating expenses of $33.3 million decreased 14 percent from the second quarter of 1998. Selling, marketing and distribution expenses were down 12 percent due primarily to restructuring of the Company's industrial and automotive businesses in 1998. General and administrative expenses were down 22 percent, due in part to the results of the restructuring of the Company's Asia Pacific operations in 1998. Product development costs were $4.8 million in the first quarter of 1999 and $4.7 million for the same period in 1998. Year-to-date operating expenses of $66.9 were 12 percent lower than 1998. Interest Expense Interest expense was $1.9 million and $3.8 million for the quarter and first six months of 1999 compared to $0.2 million and $0.4 million for the same periods in 1998. The increase is due to debt related to the repurchase of 5.8 million shares of the Company's common stock for $190.9 million in the third quarter of 1998. Other Income (Expense) Other income was $2.7 million in the second quarter of 1999, compared to $0.2 million in 1998. The second quarter of 1999 included gains on the sale of real estate totaling $3.2 million partially offset by $0.4 million net exchange loss. Other income for the six months ended June 25, 1999 was $2.4 million compared to other expense of $0.1 million in the same period of 1998. 9

Income Taxes The second quarter and year-to-date tax rate was 34 percent in 1999 versus 35 percent for the same periods in 1998. Liquidity and Capital Resources - ------------------------------- The Company generated $32.1 million of cash from operating activities in the first six months of 1999, compared to $25.8 million for the same period last year. Available cash, including $9.5 million received from the sale of real estate, was used to pay $18.4 million for a business acquisition. In addition, cash flow from operating activities allowed the Company to make net payments on borrowings (short and long-term debt) of $18.6 million in the first six months of 1999. The Company had unused lines of credit available at June 25, 1999 totaling $60.3 million. The available credit facilities and internally generated funds provide the Company with the financial flexibility to meet its liquidity needs. Year 2000 The Year 2000 issue is the result of computer programs that were written using two digits rather than four to define the applicable year, which could cause potential failure or miscalculation in date-sensitive software that recognizes "00" as 1900 rather than 2000. The Company is continuing its program, begun in 1996, to ensure that all information technology systems and non-information technology (non-IT) systems will be Year 2000-compliant. The assessment phase of the Year 2000 Project has been completed. It was determined that the Company needed to modify or upgrade most of its mainframe applications, operating systems, network hardware and software and desktop hardware and software. In addition, many non-IT systems required upgrading or replacement in order to ensure proper functioning beyond the year 1999. The mainframe modification phase involving the conversion of core business applications was completed in July 1998 and the operating systems' upgrades were completed in November 1998. Testing of all mission critical mainframe applications and databases was completed in June 1999. The network and desktop upgrades involving the replacement of certain hardware and software is scheduled to be completed by September 1999. The Company has incurred costs totaling $6.0 million, including $1.2 million in 1999, and estimates a total of an additional $0.5 million to be spent in the remainder of 1999 to resolve Year 2000 issues. These costs are charged to expense as incurred and include software license fees and cost of persons assigned to the project. Incremental costs associated with Year 2000 compliance are not anticipated to result in significant increases in future operating expenses and are not expected to have a material adverse effect on the results of operations, liquidity and capital resources. Existing resources are being redeployed and other projects are being delayed to accommodate Year 2000 related projects. These delays are not expected to have a material adverse impact on future results of operations or financial condition. Business continuation plans for critical business processes and applications are being developed. These plans include adequate staffing on-site during the Year 2000 date change to quickly repair any errant applications. In addition, in the event of any problems, the Company will follow its current computer outage business continuation plans until such problems are corrected. 10

Approximately 288 non-IT applications were identified at the Company with approximately 76 percent being Year 2000-compliant as of June 1999. Non-IT applications are primarily microprocessors and other electronic controls embedded in non-computer equipment used by the Company. Teams have been assembled to ensure the successful conversion of the remaining systems. These conversions will continue through the remainder of 1999. The Company has a very limited number of products with embedded controls and does not believe there are any Year 2000 compatibility issues with these products. The Company has very few customers whose loss of business would be material to the Company. It is not aware of any Year 2000 issues with these customers that would have a material adverse impact on the Company's results. The Company is having discussions with, and has sent questionnaires to, its suppliers to assess their Year 2000 readiness. Information will continue to be gathered from key suppliers. The Company will identify alternative suppliers for those key suppliers, if any, unable to supply materials due to Year 2000 issues. Management believes that sufficient resources have been allocated and project plans are in place to avoid any adverse material impact on operations or operating results. However, there can be no guarantee that the Company's systems will be converted in a timely fashion and that Year 2000 problems will not have an adverse effect on the Company. The Year 2000 efforts of third parties are not within the Company's control and their failure to respond to Year 2000 issues successfully could result in business disruption and increased operating costs to the Company. At the present time, it is not possible to determine whether any such events are likely to occur, or to quantify any potential impact they may have on the Company's future results of operations and financial condition. Readers are cautioned that forward-looking statements contained in the Year 2000 Update should be read in conjunction with the company's disclosures under the heading: "SAFE HARBOR CAUTIONARY STATEMENT" below. Outlook The Company is encouraged by a pick-up in recent order trends in Europe and Asia Pacific (except in Japan). While remaining cautious about the volatility of economies outside of North America, management expects improved earnings performance for the remainder of the year when compared to last year. SAFE HARBOR CAUTIONARY STATEMENT The information in this 10-Q contains "forward-looking statements" about the Company's expectations of the future, which are subject to certain risk factors that could cause actual results to differ materially from those expectations. These factors include economic conditions in the United States and other major world economies, currency exchange fluctuations, the results of the efforts of the Company, its suppliers and customers to avoid any adverse effect as a result of the Year 2000 issue, and additional factors identified in Exhibit 99 to the Company's Report on Form 10-K for fiscal year 1998. 11

PART II Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Non-employee Director Stock Plan, as amended June 18, 1999 Exhibit 10 Computation of Net Earnings per Common Share Exhibit 11 Financial Data Schedule (EDGAR filing only) Exhibit 27 (b) No reports on Form 8-K have been filed during the quarter for which this report is filed. 12

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GRACO INC. Date: July 27, 1999 By: /s/James A. Earnshaw ----------------------------------- James A. Earnshaw President & Chief Executive Officer Date: July 27, 1999 By: /s/James A. Graner ----------------------------------- James A. Graner Vice President & Controller ("duly authorized officer") 13

                                                                   June 18, 1999

                                   GRACO INC.
                         NONEMPLOYEE DIRECTOR STOCK PLAN
                                    ("PLAN")

1. Purpose of the Plan. The purpose of the Graco Inc. Nonemployee Director Stock
Plan (the "Plan") is to provide an opportunity  for  nonemployee  members of the
Board of Directors  (the  "Board") of Graco Inc.  ("Graco" or the  "Company") to
increase  their  ownership of Graco Common  Stock  ("Common  Stock") and thereby
align their  interest in the  long-term  success of the Company with that of the
other  shareholders.  Each  nonemployee  director  may elect to receive all or a
portion of his or her retainer  and/or any fees payable for  attendance at Board
or Committee meetings in the form of shares of Common Stock or defer the receipt
of such shares until a later date  pursuant to an election  made under the Plan.

2.  Eligibility.  Directors  of the Company  who are not also  officers or other
employees of the Company or its  subsidiaries are eligible to participate in the
Plan ("Eligible Directors").

3. Administration. The Plan will be administered by the Secretary of the Company
(the "Administrator"). Since the issuance or crediting of shares of Common Stock
pursuant  to the Plan is based on  elections  made by  Eligible  Directors,  the
Administrator's   duties   under  the  Plan  will  be   limited  to  matters  of
interpretation and administrative  oversight. All questions of interpretation of
the Plan  will be  determined  by the  Administrator,  and  each  determination,
interpretation or other action that the Administrator makes or takes pursuant to
the  provisions of the Plan will be conclusive  and binding for all purposes and
on all  persons.  The  Administrator  will  not be  liable  for  any  action  or
determination  made in good  faith  with  respect to the Plan.

4.  Election  to Receive  Stock and Stock  Issuance.

     4.1. Election to Receive Stock/Credit in Lieu of Cash. On forms provided by
     the  Company,   each  Eligible   Director  may  irrevocably  elect  ("Stock
     Election") in lieu of cash, (i) to be issued shares of Common Stock or (ii)
     to have  credited to an account  ("Deferred  Stock  Account") the number of
     shares of Common  Stock having a Fair Market  Value,  as defined in Section
     4.3,  equal to 25%,  50%,  75% or 100% of the  annual  cash  retainer  (the
     "Retainer") and/or 25%, 50%, 75% or 100% of any fees payable for attendance
     at Board  or  Committee  meetings  (the  "Meeting  Fees")  payable  to that
     director for services  rendered as a director  ("Participating  Director").
     Eligible  Directors are customarily  paid the Retainer and the Meeting Fees
     in quarterly  installments in arrears at the end of each calendar  quarter.
     Any Stock Election must be received by the Company before the  commencement
     of the calendar  quarter with respect to which such  election is made.  Any
     Stock Election may only be amended or revoked ("Amended Stock Election") in
     accordance  with the procedure  set forth in Section 4.4.

     4.2. Issuance of  Stock/Application of Credit in Lieu of Cash. If the Stock
     Election is for the  issuance of shares of Common  Stock,  shares of Common
     Stock having a Fair Market Value equal to the amount of the Retainer and/or
     Meeting Fees so elected shall be issued to each Participating Director when
     each  quarterly  installment  of the  Retainer  and  the  Meeting  Fees  is
     customarily  paid. The Company shall not issue  fractional  shares,  but in
     lieu thereof shall pay cash of equivalent  value using the same Fair Market
     Value used to  determine  the number of Shares to be issued on the relevant
     issue  date.  If the Stock  Election  is for a credit to a  Deferred  Stock
     Account,  the  number of shares of Common  Stock  (rounded  to the  nearest
     hundredth of a share) having a Fair Market Value equal to the amount of the
     Retainer  and/or the  Meeting  Fees so  elected  shall be  credited  to the
     Participating   Director's  Deferred  Stock  Account  when  each  quarterly
     installment  of the Retainer and Meeting Fees is  customarily  paid. In the
     event that a  Participating  Director  elects to receive  less than 100% of
     each quarterly installment of the Retainer and/or Meeting Fees in shares of
     Common  Stock,  either  issued or  credited,  he or she shall  receive  the
     balance of the quarterly  installment in cash.

     4.3 Fair Market  Value.  For  purposes of  converting  dollar  amounts into
     shares of Common Stock, the Fair Market Value of each share of Common Stock
     shall be equal to the closing  price of one share of the  Company's  Common
     Stock on the New York  Stock  Exchange-Composite  Transactions  on the last
     business  day of the  calendar  quarter for which such shares are issued or
     credited.

     4.4. Change in Election.  Each Participating Director may irrevocably elect
     in  writing  to change an  earlier  Stock  Election,  either to elect to be
     issued  shares of Common  Stock or to have  credited  to the  Participating
     Director's  Deferred  Stock  Account,  a number of  shares of Common  Stock
     having a Fair  Market  Value  equal to a  percentage  of the  Participating
     Director's  Retainer  and/or Meeting Fees  different  from the  percentages
     previously elected or to receive the entire Retainer and/or Meeting Fees in
     cash (an "Amended  Stock  Election").  An Amended Stock  Election shall not
     become  effective until the commencement of the first full calendar quarter
     after the date of receipt of such Amended Stock Election by the Company.

     4.5  Termination  of Service as a  Director.  If a  Participating  Director
     leaves the Board before the conclusion of any calendar  quarter,  he or she
     will be paid the  quarterly  installment  of the  Retainer and Meeting Fees
     entirely in cash,  notwithstanding  that a Stock  Election or Amended Stock
     Election  is on  file  with  the  Company.  The  date of  termination  of a
     Participating  Director's  service as a  director  of the  Company  will be
     deemed to be the date of  termination  recorded on the  personnel  or other
     records of the Company.

     4.6 Dividend Credit. Each time a dividend is paid on the Common Stock, each
     Participating  Director who has a Deferred  Stock  Account  shall receive a
     credit to his or her Deferred  Stock Account equal to that number of shares
     of Common Stock (rounded to the nearest  one-hundredth of a share) having a
     Fair Market Value on the  dividend  payment date equal to the amount of the
     dividend  payable on the number of shares of Common  Stock  credited to the
     Participating  Director's  Deferred  Stock  Account on the dividend  record
     date.

5. Shares Available for Issuance.

     5.1.  Maximum Number of Shares  Available.  The maximum number of shares of
     the  Company's  Common  Stock,  par  value  $1.00 per  share,  that will be
     available for issuance  under the Plan will be 225,000  shares,  subject to
     any  adjustments  made in accordance with the provisions of Section 5.2. At
     the election of the Administrator, the shares of Common Stock available for
     issuance  under the Plan may be either  authorized  but unissued  shares or
     treasury shares. If treasury shares are used, all references in the Plan to
     the  issuance of shares will be deemed to mean the  transfer of shares from
     treasury.

     5.2.  Adjustments to Shares.  In the event of any  reorganization,  merger,
     consolidation,   recapitalization,   liquidation,  reclassification,  stock
     dividend, stock split, combination of shares, rights offering,  divestiture
     or extraordinary  dividend,  an appropriate  adjustment will be made in the
     number and/or kind of securities  available for issuance  under the Plan to
     prevent  either  the  dilution  or the  enlargement  of the  rights  of the
     Eligible and Participating Directors.

6. Deferral Payment

     6.1 Deferral Payment Election.  At the time of making the Stock Election in
     which the  Participating  Director  elects to have a Deferred Stock Account
     credited  in   accordance   with  the   provisions   of  Section  4.1,  the
     Participating Director will also elect the manner and timing for payment of
     the  amounts  credited  to his or her  Deferred  Stock  Account  ("Deferral
     Payment  Election")  from the  alternatives  described  in Section 6.2. The
     Participating  Director  may change  the  manner and timing for  payment of
     amounts to be credited to his or her  Deferred  Stock  Account by executing
     another Deferral Payment Election;  provided,  however, that the previously
     made  Deferral  Payment  Election  will be  irrevocable  as to all  amounts
     credited to the  Participating  Director's  Deferred Stock Account prior to
     receipt by the Company of a new Deferral Payment Election.

     6.2 Payment from Deferred  Stock  Accounts.  A  Participating  Director may
     elect to receive  payment from his or her Deferred  Stock Account in a lump
     sum or  installments.  Payments,  whether in a lump sum or by installments,
     shall be made in shares of Common Stock plus cash in lieu of any fractional
     share.  Unless the  Participating  Director  elects to  receive  payment in
     installments,  credits to a Participating Director's Deferred Stock Account
     shall  be  payable  in  full  on  January  10 of  the  year  following  the
     Participating  Director's termination of service on the Board, or the first
     business day thereafter, or such other date as elected by the Participating
     Director pursuant to Section 6.1. If the  Participating  Director elects to
     receive  payment from his or her Deferred  Stock  Account in  installments,
     each installment  payment will be made annually on January 10 of each year,
     or the first business day  thereafter,  and the amount of each payment will
     be computed by  multiplying  the number of shares  credited to the Deferred
     Stock Account as of January 10 of each year by a fraction, the numerator of
     which  is one  and  the  denominator  of  which  is  the  total  number  of
     installments   elected  (not  to  exceed   fifteen)  minus  the  number  of
     installments  previously paid.  Amounts paid prior to the final installment
     payment will be rounded to the nearest  whole  number of shares;  the final
     installment  payment  shall be for the whole  number  of  shares  remaining
     credited to the Deferred Stock Account, plus cash in lieu of any fractional
     share.

     6.3 Change of Control.  Notwithstanding  the  foregoing,  in the event of a
     Change of Control (as defined in Section 11), the number of shares credited
     to  the  Deferred  Stock  Account  of a  Participating  Director  as of the
     business day  immediately  prior to the effective  date of the  transaction
     constituting  the  Change  of  Control,  shall  be  paid  in  full  to  the
     Participating  Director  or the  Participating  Director's  beneficiary  or
     estate,  as the case may be, in whole  shares of Common  Stock plus cash in
     lieu of any  fractional  share on the  tenth  business  day  following  the
     effective date of the transaction constituting the Change of Control.

7.  Beneficiary.  A  Participating  Director  may  designate  a  beneficiary  or
beneficiaries  who, upon his or her death,  shall  immediately  receive the full
distribution  of all unpaid credits to said  Participating  Director's  Deferred
Stock Account,  including distributions for which the Participating Director has
elected installment payments.  All designations shall be in writing and shall be
effective  only if and when  delivered to the Company during the lifetime of the
Participating   Director.   Unless  otherwise  indicated  by  the  Participating
Director,  no amounts shall be paid to the estate or heirs of beneficiaries  who
die before the Participating Director.

A Participating Director may from time to time during his or her lifetime change
his or her beneficiary or beneficiaries by a written instrument delivered to the
Company. In the event a Participating Director shall not designate a beneficiary
or beneficiaries pursuant to this Section, or if for any reason such designation
shall be ineffective, in whole or in part, the distribution that otherwise would
have been paid to such Participating Director shall be paid to his or her estate
and in such event, the term "beneficiary" shall include his or her estate.

8. Limitation on Rights of Eligible and Participating Directors.

     8.1.  Service as a  Director.  Nothing in the Plan will  interfere  with or
     limit in any way the right of the Company's  Board or its  shareholders  to
     remove an Eligible or  Participating  Director from the Board.  Neither the
     Plan nor any action taken pursuant to it will  constitute or be evidence of
     any  agreement or  understanding,  express or implied,  that the  Company's
     Board or its  shareholders  have  retained  or will  retain an  Eligible or
     Participating  Director for any period of time or at any particular rate of
     compensation.

     8.2.  Nonexclusivity of the Plan. Nothing contained in the Plan is intended
     to effect,  modify or rescind any of the  Company's  existing  compensation
     plans or programs  or to create any  limitations  on the  Board's  power or
     authority  to modify or adopt  compensation  arrangements  as the Board may
     from  time  to  time  deem  necessary  or  desirable.

9. Plan  Amendment,  Modification  and  Termination.  The Board may  suspend  or
terminate  the Plan at any time.  The Board may amend the Plan from time to time
in such  respects  as the Board may deem  advisable  in order that the Plan will
conform to any change in applicable  laws or regulations or in any other respect
that  the  Board  may  deem to be in the  Company's  best  interests;  provided,
however,  that no amendments to the Plan will be effective  without  approval of
the Company's  shareholders,  if  shareholder  approval of the amendment is then
required  pursuant to Rule 16b-3 (or any  successor  rule) under the  Securities
Exchange Act of 1934, as amended,  (the "Exchange  Act") or the rules of the New
York Stock Exchange.

10.  Effective Date and Duration of the Plan. The Plan shall become effective as
of the date the Company's shareholders approve it and will terminate on December
31, 2003, unless earlier terminated by the Company's Board.

11.  Participants  are  General  Creditors  of the  Company.  The  Participating
Directors and beneficiaries thereof shall be general, unsecured creditors of the
Company with  respect to any payments to be made  pursuant to the Plan and shall
not have any preferred  interest by way of trust,  escrow,  lien or otherwise in
any specific assets of the Company.  If the Company shall, in fact, elect to set
aside monies or other assets to meet its obligations  hereunder  (there being no
obligation to do so), whether in a grantor's trust or otherwise, the same shall,
nevertheless,  be regarded as part of the general assets of the Company  subject
to the claims of its general creditors,  and neither any Participating  Director
nor any beneficiary thereof shall have a legal,  beneficial or security interest
therein.

12. Change of Control

     12.1 A "Change of Control" means any one of the following events:

          (1) acquisition by any individual, entity or group (within the meaning
          of Section 13(d)(3) or 14(d)(2) of the Exchange Act), (a "Person"), of
          beneficial  ownership  (within  the  meaning of Rule  13d-3  under the
          Exchange Act) which results in the beneficial ownership by such Person
          of 25% or more of either

               (a) the then  outstanding  shares of Common  Stock of the Company
               (the "Outstanding Company Common Stock") or

               (b) the  combined  voting  power of the then  outstanding  voting
               securities  of the  Company  entitled  to vote  generally  in the
               election  of   directors   (the   "Outstanding   Company   Voting
               Securities");

          provided,  however, that the following acquisitions will not result in
          a Change of Control:

                        (i)   an acquisition directly from the Company,
                        (ii)  an acquisition by the Company,
                        (iii) an  acquisition  by any  employee benefit plan (or
                    related trust) sponsored or maintained by the Company or any
                    corporation controlled by the Company,
                        (iv)  an acquisition by any Person who is deemed to have
                    beneficial  ownership of  the  Common Stock  or other voting
                    securities  of the Company owned by the Trust Under the Will
                    of  Clarissa  L. Gray  ("Trust Person"),  provided that such
                    acquisition does not  result in the  beneficial ownership by
                    such Person of 32% or more of either the Outstanding Company
                    Common Stock  or the Outstanding  Company Voting Securities,
                    and provided further that for purposes of this  Section  11,
                    a  Trust  Person  shall not  be deemed  to  have  beneficial
                    ownership of the Common Stock or  other voting securities of
                    the Company  owned by  The Graco Foundation or any  employee
                    benefit plan of the Company, including  the  Graco  Employee
                    Retirement Plan and the Graco Employee Stock Ownership Plan,
                        (v)   an  acquisition by  the Participating  Director or
                    any group that includes the Participating Director, or
                        (vi)  an acquisition  by any corporation  pursuant  to a
                    transaction  that complies  with clauses (a), (b) and (c) of
                    subsection (4) below; and

          provided,  further,  that if any Person's beneficial  ownership of the
          Outstanding   Company  Common  Stock  or  Outstanding  Company  Voting
          Securities  is 25% or more as a result of a  transaction  described in
          clause  (i) or (ii)  above,  and  such  Person  subsequently  acquires
          beneficial ownership of additional Outstanding Company Common Stock or
          Outstanding  Company  Voting  Securities  as a result of a transaction
          other than that described in clause (i) or (ii) above, such subsequent
          acquisition  will be treated as an acquisition that causes such Person
          to own  25% or  more  of  the  Outstanding  Company  Common  Stock  or
          Outstanding  Company  Voting  Securities  and be  deemed a  Change  of
          Control;  and provided  further,  that in the event any acquisition or
          other transaction occurs which results in the beneficial  ownership of
          32% or more of either  the  Outstanding  Company  Common  Stock or the
          Outstanding  Company  Voting  Securities  by  any  Trust  Person,  the
          Incumbent  Board, as defined below,  may by majority vote increase the
          threshold  beneficial  ownership  percentage to a percentage above 32%
          for any Trust Person; or

          (2)  individuals  who, as of the date hereof,  constitute the Board of
          Directors of the Company (the "Incumbent  Board") cease for any reason
          to  constitute at least a majority of said Board;  provided,  however,
          that any individual  becoming a director subsequent to the date hereof
          whose   election,   or  nomination   for  election  by  the  Company's
          shareholders,  was  approved  by a vote of at least a majority  of the
          directors then  comprising  the Incumbent  Board will be considered as
          though  such  individual  were a member of the  Incumbent  Board,  but
          excluding,  for  this  purpose,  any  such  individual  whose  initial
          membership  on the Board occurs as a result of an actual or threatened
          election  contest with respect to the election or removal of directors
          or other actual or threatened  solicitation  of proxies or consents by
          or on behalf of a Person other than the Board, or

          (3) the  commencement or announcement of an intention to make a tender
          offer or exchange offer, the consummation of which would result in the
          beneficial  ownership  by a Person  of 25% or more of the  Outstanding
          Company Common Stock or Outstanding Company Voting Securities; or

          (4)  the   approval   by  the   shareholders   of  the  Company  of  a
          reorganization,   merger,   consolidation  or  statutory  exchange  of
          Outstanding   Company  Common  Stock  or  Outstanding  Company  Voting
          Securities or sale or other disposition of all or substantially all of
          the assets of the Company ("Business Combination") or, if consummation
          of such Business  Combination is subject, at the time of such approval
          by  shareholders,  to the consent of any  government  or  governmental
          agency, the obtaining of such consent (either explicitly or implicitly
          by  consummation);  excluding,  however,  such a Business  Combination
          pursuant to which

               (a) all or substantially  all of the individuals and entities who
               were the  beneficial  owners of the  Outstanding  Company  Common
               Stock or Outstanding Company Voting Securities  immediately prior
               to  such  Business  Combination  beneficially  own,  directly  or
               indirectly, more than 80% of, respectively,  the then outstanding
               shares of common stock and the combined  voting power of the then
               outstanding  voting securities  entitled to vote generally in the
               election  of  directors,  as the case may be, of the  corporation
               resulting  from such  Business  Combination  (including,  without
               limitation,  a corporation  that as a result of such  transaction
               owns the  Company or all or  substantially  all of the  Company's
               assets either  directly or through one or more  subsidiaries)  in
               substantially   the  same   proportions   as   their   ownership,
               immediately prior to such Business Combination of the Outstanding
               Company Common Stock or Outstanding Company Voting Securities,

               (b) no Person  (excluding  any employee  benefit plan, or related
               trust,  of the Company or such  corporation  resulting  from such
               Business Combination)  beneficially owns, directly or indirectly,
               25% or more of the then outstanding shares of common stock of the
               corporation  resulting  from  such  Business  Combination  or the
               combined voting power of the then outstanding  voting  securities
               of such  corporation,  except to the extent  that such  ownership
               existed prior to the Business Combination, and

               (c) at least a majority of the members of the board of  directors
               of the corporation  resulting from such Business Combination were
               members of the  Incumbent  Board at the time of the  execution of
               the initial agreement,  or of the action of the Board,  providing
               for such Business Combination; or

          (5)  approval  by  the  shareholders  of  the  Company  of a  complete
          liquidation or dissolution of the Company.

     12.2 A Change of Control  shall not be deemed to have occurred with respect
     to a Participating Director if:

          (1) the  acquisition  of the 25% or greater  interest  referred  to in
          subparagraph  11.1(1)  of this  Section  11 is by a group,  acting  in
          concert, that includes the Participating Director or

          (2) if at least 25% of the then  outstanding  common stock or combined
          voting power of the then  outstanding  company  voting  securities (or
          voting  equity  interests)  of  the  surviving  corporation  or of any
          corporation (or other entity)  acquiring all or  substantially  all of
          the assets of the Company  shall be  beneficially  owned,  directly or
          indirectly, immediately after a reorganization, merger, consolidation,
          statutory  share  exchange,  disposition  of  assets,  liquidation  or
          dissolution referred to in subparagraph 11.1(4) or (5) of this Section
          by a group,  acting  in  concert,  that  includes  that  Participating
          Director.

13. Miscellaneous.

     13.1  Securities  Law and  Other  Restrictions.  Notwithstanding  any other
     provision  of the Plan or any Stock  Election  or  Amended  Stock  Election
     delivered  pursuant to the Plan,  the Company will not be required to issue
     any shares of Common Stock under the Plan and a Participating  Director may
     not sell,  assign,  transfer or otherwise dispose of shares of Common Stock
     issued pursuant to the Plan, unless:

          (a) there is in effect  with  respect  to such  shares a  registration
          statement   under  the   Securities  Act  of  1933,  as  amended  (the
          "Securities  Act")  and any  applicable  state  securities  laws or an
          exemption  from  such  registration   under  the  Securities  Act  and
          applicable state securities laws, and

          (b) there has been obtained any other consent, approval or permit from
          any other regulatory body that the  Administrator,  in his or her sole
          discretion,  deems  necessary or advisable.  The Company may condition
          such   issuance,   sale  or   transfer   upon  the   receipt   of  any
          representations  or  agreements  from the  parties  involved,  and the
          placement of any legends on certificates representing shares of Common
          Stock,  as may be deemed  necessary or  advisable  by the Company,  in
          order to comply with such securities law or other restriction.

     13.2.   Governing   Law.  The   validity,   construction,   interpretation,
     administration  and  effect  of the Plan  and any  rules,  regulations  and
     actions relating to the Plan will be governed by and construed  exclusively
     in accordance with the laws of the State of Minnesota.


                                                                      EXHIBIT 11

                           GRACO INC. AND SUBSIDIARIES

                  COMPUTATION OF NET EARNINGS PER COMMON SHARE

                                   (Unaudited)

                                                     Thirteen Weeks Ended              Twenty-Six Weeks Ended
                                                 ----------------------------      ------------------------------
                                                 June 25, 1999  June 26, 1998      June 26, 1998    June 27, 1997
                                                 -------------  -------------      -------------    -------------
                                                            (In thousands except per share amounts)

                                                                                        
Net earnings applicable to common shareholders
   for basic and diluted earnings per share      $      17,961  $      12,765      $      29,162    $      21,712
                                                 -------------  -------------      -------------    -------------

Weighted average shares outstanding for
   basic earnings per share                             20,139         25,817             20,122           25,644


Dilutive effect of stock options computed
   using the treasury stock method and the
   average market price                                    708            937                605              853


Weighted average shares outstanding for diluted
   earnings per share                                   20,847         26,755             20,727           26,497


Basic earnings per share                         $         .89  $         .49      $        1.45    $         .84
                                                 -------------  -------------      -------------    -------------

Diluted earnings per share                       $         .86  $         .48      $        1.41    $         .82
                                                 -------------  -------------      -------------    -------------

  


5 This schedule contains summary financial information estracted from Graco Inc. and subsidiaries consolidated balance sheets for the quarterly period ending June 25, 1999 and is qualified in its entirety by reference to such statements. 0000042888 GRACO INC. 1 U.S. DOLLARS 3-MOS DEC-31-1999 MAR-27-1999 JUN-25-1999 1 5,575 0 85,714 4,716 37,409 137,964 192,062 104,201 240,341 67,130 105,747 0 0 20,332 1,548 240,341 114,703 114,703 55,084 55,084 30,600 151 1,858 27,161 9,200 17,961 0 0 0 17,961 .89 .86