SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                                
                            FORM 10-K


[X]  Annual Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the fiscal year ended
     December 29, 1995 (Fee Required) or

[  ] Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the transition period from
     ___________ to ___________.

                   Commission File No. 1-9249
                                
                           Graco Inc.
     (Exact name of Registrant as specified in its charter)
                                
Minnesota                                                     41-0285640
(State or other jurisdiction of
incorporation or organization)      (I.R.S. Employer Identification No.)
                                
                   4050 Olson Memorial Highway
               Golden Valley, Minnesota 55422-5332
       (Address of principal executive offices) (Zip Code)
                                
                         (612) 623-6000
      (Registrant's telephone number, including area code)
                                
   Securities registered pursuant to Section 12(b) of the Act:
             Common Stock, par value $1.00 per share
                 Preferred Share Purchase Rights
        Shares registered on the New York Stock Exchange.
                                
   Securities registered pursuant to Section 12(g) of the Act:
                              None

As  of  March  8,  1996, 17,434,828 shares of Common  Stock  were outstanding.

Indicate  by  a  check  mark  whether the registrant (1) has filed all reports  
required  to be filed by  Section  13  or  15(d)  of  the Securities  Exchange 
Act of 1934  during  the  preceding  12  months  (or  for  such shorter period 
that the registrant was required  to file  such  reports),  and  (2)  has been 
subject  to  such  filing requirements for the past 90 days.  Yes X    No    . 

Indicate  by  check  mark  if  disclosure  of  delinquent  filers pursuant  to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of Registrant's  knowledge, in  definitive  proxy  or  information 
statements  incorporated  by reference  in Part III  of this  Form 10-K or any 
amendment to  this Form 10-K  [ X ].

The  aggregate  market value of approximately  11,282,000 shares held  by non-
affiliates of the registrant was approximately  $221 million on March 8, 1996.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Company's definitive Proxy Statement for its Annual Meeting of 
Shareholders to be held on May  7,  1996, are incorporated  by  reference into 
Part III,  as  specifically  set forth in said Part III.

                                        1


                           GRACO INC.
                                
                     INDEX TO ANNUAL REPORT
                                
                          ON FORM 10-K
                                
                                
                                
                                                                       Page
Part I
Item 1    Business                                                        3
Item 2    Properties                                                      5
Item 3    Legal Proceedings                                               6
Item 4    Submission of Matters to a Vote of Security Holders             6
          Executive Officers of the Company                               6


Part II
Item 5    Market for the Company's Common Stock
              and Related Stockholder Matters                             8
Item 6    Selected Financial Data                                         8
Item 7    Management's Discussion and Analysis of
              Financial Condition and Results of Operations               9
Item 8    Financial Statements and Supplementary Data                    13
Item 9    Changes in and Disagreements With Accountants
              on Accounting and Financial Disclosure                     26


Part III
Item 10   Directors and Executive Officers of the Company                27
Item 11   Executive Compensation                                         27
Item 12   Security Ownership of Certain Beneficial
              Owners and Management                                      27
Item 13   Certain Relationships and Related Transactions                 27


Part IV
Item 14   Exhibits, Financial Statement Schedules,
              and Reports on Form 8-K                                    27

Signatures                                                               29






         NOTE:  Certain exhibits listed in the Index to Exhibits
         beginning on page 30, and filed with the Securities and
         Exchange Commission, have been omitted. Copies of  such
         exhibits  may be obtained upon written request directed
         to:

                                  2

                                
                               Treasurer
                              Graco Inc.
                             P.O. Box 1441
                        Minneapolis, Minnesota
                              55440-1441

PART I

Item 1. Business

General  Information.   Graco  Inc. ("Graco"  or  "the  Company")
supplies technology and expertise for the management of fluids in
both  industrial  and commercial settings. Based in  Minneapolis,
Minnesota,  Graco  serves  customers  around  the  world  in  the
manufacturing,    processing,   construction   and    maintenance
industries.  It  designs, manufactures and  markets  systems  and
equipment  to  move, measure, control, dispense and  apply  fluid
materials.   The   Company   helps  customers   solve   difficult
manufacturing  problems, increase productivity, improve  quality,
conserve  energy, save expensive materials, control environmental
emissions  and reduce labor costs. Primary uses of the  Company's
equipment  include the application of coatings  and  finishes  to
various industrial and commercial products; the mixing, metering,
dispensing  and  application of adhesive,  sealant  and  chemical
bonding  materials; the application of paint and other  materials
to  architectural structures; the lubrication and maintenance  of
vehicles  and  industrial  machinery; and  the  transferring  and
dispensing  of  various fluids. Graco is the  successor  to  Gray
Company,  Inc., which was incorporated in 1926 as a  manufacturer
of  auto  lubrication equipment, and became a public  company  in
1969.

It  is  Graco's goal to become the highest quality, lowest  cost,
most responsive supplier in the world for its principal products.
In  working  to  achieve  these goals to  become  a  world  class
manufacturer,   Graco   has  been  converting   its   Minneapolis
manufacturing  operations to focused factories  organized  around
team-directed  manufacturing cells,  a  process  expected  to  be
completed  in  1997. Substantial investments in new manufacturing
technology have reduced cycle time and improved quality.

The  Company operates in one industry segment, namely the design,
manufacture,  marketing,  sale and installation  of  systems  and
equipment  for  the  management of fluids. Financial  information
concerning  geographic operations and export sales for  the  last
three  fiscal  years  is set forth in Note  B  of  the  Notes  to
Consolidated Financial Statements.

Recent  Developments.   In December, 1995, George  Aristides  was
named Chief Executive Officer of the Company to succeed David  A.
Koch,  who had held the position since 1962. Mr. Koch will remain
as  Chairman of the Board. During 1995, the Company continued the
restructuring and consolidation of its operations in  Europe  and
Japan.  Management of its European operations was centralized  at
the   Company's   recently  expanded  facility  in  Maasmechelen,
Belgium. In 1995, Graco implemented recommendations generated  by
an  intensive  evaluation  of  its  marketing  and  sales  groups
worldwide.  Field sales groups were restructured and  investments
in   globally-focused  marketing  resources  were  increased.   A
Customer  Support  Team,  combining customer  service,  technical
assistance,   product  service  and  national   account   program
management, was created in the Lubrication Equipment Division and
an  in-house  telemarketing team was organized in the  Contractor
Equipment  Division. The size of the Russell  J.  Gray  Technical
Center  was more than doubled in 1995 to house additional testing
and  product  development activities and personnel. During  1995,
the  Company's increased product development efforts resulted  in
the   introduction  of  approximately  110  new  products.  Graco
recently    announced   the   construction   of   a   world-class
manufacturing facility and global distribution center in  Rogers,
Minnesota,   to  provide  additional  production   capacity   for
projected  growth.  All distribution operations  currently  being
conducted  by the Company at its distribution center in  Brooklyn
Center, Minnesota will be transferred to the new Rogers facility,
together  with the engineering and manufacturing groups  for  the
Contractor  Equipment Division and final assembly operations  for
Industrial  pumps.   Manufacturing  capacity  met  the  Company's  
production requirements during 1995,  with excess capacity in the
last  half of the  year due to efforts to reduce  inventories and 
the slowdown in incoming orders.

Products.   Graco Inc. manufactures a wide array  of  specialized
pumps,   applicators,  regulators,  valves,   meters,   atomizing
devices,  replacement parts, and accessories, which are  used  in
industrial   and   commercial  applications  in   the   movement,
measurement, control, dispensing and application of  many  fluids
and  semi-solids,  including  paints,  adhesives,  sealants,  and
lubricants. In addition, it offers an extensive line of  portable
equipment   which   is  used  in  construction  and   maintenance
businesses  for  the  application of paint and  other  materials.
Graco  fluid  systems incorporate sophisticated paint circulating
and fluid application technology.

Commercial  and  industrial equipment offered by  Graco  includes
specialized pumps, air and airless spray units, manual  finishing
equipment and fluid handling systems. A variety of pumps  provide
fluid  pressures  ranging from 20 to more than 6,000  pounds  per
square inch and flow rates from under 1 gallon to 140 gallons per
minute.  In  1995,  Graco introduced a new generation  of  pumps,
which   produce   higher  pressures,  have   improved   corrosion
resistance and are easier to service than existing products.

The  Company  sells  accessories  for  use  with  its  equipment,
including  hoses, couplings, regulators, valves, filters,  reels,
meters,  and  gauges, as well as a complete line of  spray  guns,
tips and applicators. These accessories increase the flexibility,
efficiency 

                                  3


and effectiveness of Graco equipment. Packings, seals,
hoses  and  other  parts, which must be replaced periodically  in
order  to  maintain efficiency and prevent loss of material,  are
also sold by the Company.

Sales  of  replacement parts and accessories have  averaged  46.5
percent of the Company's consolidated net sales and approximately
52.3  percent of gross profits during the last three  years.  The
following  table summarizes the consolidated net sales and  gross
profits  (net sales less cost of products sold) by the  Company's
principal product groups for that same period.


Product Group Sales and Gross Profit
(In thousands) 1995 1994 1993 ---------------- ----------------- ----------------- NET SALES $ % $ % $ % -------- ------ -------- ------ -------- ------ Commercial and industrial equipment $206,558 53.5% $204,584 56.8% $179,619 55.7% Accessories and replacement parts 179,756 46.5 155,429 43.2 142,983 44.3 -------- ------ -------- ------ -------- ------ $386,314 100.0% $360,013 100.0% $322,602 100.0% ======== ====== ======== ====== ======== ====== GROSS PROFIT Commercial and industrial equipment $ 90,526 47.7% $ 89,262 51.3% $ 76,325 49.8% Accessories and replacement parts 99,101 52.3 84,749 48.7 76,802 50.2 -------- ------ -------- ------ -------- ------ $189,627 100.0% $174,011 100.0% $153,127 100.0% ======== ====== ======== ====== ======== ======
Marketing and Distribution. Graco's operations are organized to allow its full line of products and systems to be offered in each major geographic market: the Americas, Europe and Asia Pacific. The Industrial Equipment Division, the Automotive Equipment Division, the Contractor Equipment Division, and the Lubrication Equipment Division provide worldwide marketing direction and product design and application assistance to each of these geographic markets. Graco's equipment is sold worldwide principally through the Company's international sales subsidiaries, direct sales personnel and distributors. Manufacturers' representatives are used with some product lines. In the Americas and Europe, the Company maintains a specialized direct sales force, which handles sales of large systems and sales to certain corporate accounts. In 1995, Graco's net sales in the Americas were $238,874,000 or approximately 62 percent of the Company's consolidated net sales; in Europe (including the Middle East and Africa) net sales were $82,552,000 or approximately 21 percent; and in the Asia Pacific region, net sales were $64,888,000 or approximately 17 percent. Research, Product Development and Technical Services. Graco's research, development and engineering activities focus on new product design, product improvements, applied engineering and strategic technologies. A dedicated support group of application engineers and technicians also provides specialized technical assistance to customers in the design and evaluation of fluid transfer and application systems. It is one of Graco's financial goals to generate 30 percent of each year's sales from products introduced in the prior three years. To achieve this goal, Graco substantially increased its new product design and application engineering staff, and more than doubled the size of the Russell J. Gray Technical Center to provide space for engineering, testing and laboratory activities. Occupancy of the new wing of the Technical Center was completed in May 1995. Total research and development expenditures were $15,715,000, $14,591,000 and $12,382,000 for the 1995, 1994 and 1993 fiscal years, respectively. Intellectual Property. Graco owns a number of patents and has patent applications pending both in the United States and in foreign countries, licenses its patents to others, and is licensed under patents owned by others. In the opinion of the Company, its business is not materially dependent upon any one or more of these patents or licenses. The Company also owns a number of trademarks in the United States and foreign countries, including the registered trademarks for "GRACO," several forms of a capital "G" and various product trademarks which are material to the business of the Company inasmuch as they identify Graco and its products to its customers. Competition. Graco faces substantial competition in all of its markets. The nature and extent of this competition varies in different markets due to the diversity of the Company's products. Product quality, reliability, design, customer support and service, specialized engineering and pricing are the major competitive factors. Although no competitor duplicates all of 4 Graco's products, some competitors are larger than the Company, both in terms of sales of directly competing products and in terms of total sales and financial resources. Graco believes it is one of the world's leading producers of high-quality specialized fluid management equipment and systems. It is impossible, because of the absence of reliable industry-wide figures, to determine its exact relative market position. Environmental Protection. During the fiscal year ending December 29, 1995, the amounts incurred to comply with federal, state and local legislation pertaining to environmental standards did not have a material effect upon the capital expenditures or earnings of the Company. Employees. As of December 29, 1995, the Company employed approximately 1,945 persons on a full-time basis. Of this total, approximately 351 were employees based outside the United States, and 763 were hourly factory workers in the United States. Although Graco's U.S. employees are not covered by collective bargaining agreements, various national industry-wide labor agreements apply to certain employees in Europe. The Company believes it has a good relationship with its employees. Item 2. Properties The Company's principal operations that occupy more than 10,000 square feet are conducted in the following facilities:
Type of Facility Location Square Footage ---------------- -------- -------------- Owned ----- Manufacturing/Office Minneapolis, Minnesota 237,600 Manufacturing/Office Minneapolis, Minnesota 207,000 Engineering/Research & Development Minneapolis, Minnesota 138,200 Engineering/Manufacturing/Office Plymouth, Michigan 106,000 Engineering/Manufacturing/Office Franklin Park, Illinois 82,000 Assembly/European Headquarters/Warehouse Maasmechelen, Belgium 75,800 Corporate Headquarters Golden Valley, Minnesota 68,000 Manufacturing/Office Sioux Falls, South Dakota 55,000 Sales Office/Warehouse Atlanta, Georgia 21,700 Sales Office/Warehouse Los Angeles, California 21,000 Office/Warehouse Mississauga, Ontario, Canada 20,000 Leased ------ Distribution/Office/Warehouse Brooklyn Center, Minnesota 123,800 Engineering/Office/Warehouse Yokohama, Japan 48,724 Sales Office Rungis, France 46,600 Assembly/Engineering/Office/Warehouse Neuss, Germany 41,765 Technical Publications Minneapolis, Minnesota 18,200 Sales Office West Midlands, United Kingdom 16,320 Research & Development/Office Arvada, Colorado 11,600
An 80,000 square foot expansion of the Company's Russell J. Gray Technical Center in Minneapolis was completed and occupied during the first quarter of 1995. An expansion of 8,800 square feet to the Maasmechelen facility was completed in 1995 to accommodate the relocation of European headquarters operations from France to Belgium. The Company's distribution operations, currently located in 123,800 square feet of space in a Minneapolis suburb under a lease which expires at the end of 1996, will be transferred to a manufacturing and global distribution center under construction in Rogers, Minnesota. The Rogers facility will have 324,000 square feet of space, including office, engineering, research and development, manufacturing, and distribution. A 55,000 square foot building in Farmington Hills, Michigan and a 57,000 square foot building in Wixom, Michigan were sold during the last quarter of 1995. The Company leases space for subsidiary sales or liaison offices around the world, some of which have demonstration areas and/or warehouse space. 5 Graco's facilities are in satisfactory condition, suitable for their respective uses and are sufficient and adequate to meet current needs, with the recent and planned expansions. Item 3. Legal Proceedings The Company is engaged in routine litigation incident to its business, which management believes will not have a material adverse effect upon its operations or consolidated financial position. Item 4. Submission of Matters to a Vote of Security Holders No issues were submitted to a vote of security holders during the fourth quarter of 1995. Executive Officers of the Company The following are all the executive officers of the Company as of March 8, 1996. There are no family relationships between any of the officers named. David A. Koch, 65, is Chairman of the Board, a position he has held since 1985. Prior to January 1, 1996, he was also the Chief Executive Officer of the Company, a position he had held since 1962. He joined the Company in 1956 and held various sales and marketing positions with the Company prior to assuming the office of President in 1962. For a five month period from January to June 1993, he also held the office of President. He has served as a director of the Company since 1962. George Aristides, 60, was elected President and Chief Executive Officer effective January 1, 1996. He became President and Chief Operating Officer in June 1993. From March 1993 to June 1993, he was Executive Vice President, Industrial/Automotive Equipment Division, Manufacturing, Distribution and Eurafrican Operations. From 1985 until 1993, he was Vice President, Manufacturing Operations and Controller. He joined the Company in 1973 as Corporate Controller and became Vice President and Controller in 1980. He has served as a director of the Company since 1993. James A. Graner, 51, was elected Vice President and Controller in February 1994. He became Treasurer in May 1993. Prior to becoming Assistant Treasurer in 1988, he held various managerial positions in the treasury, accounting and information systems departments. He joined Graco in 1974. Clyde W. Hansen, 63, was elected Vice President, Human Resources and Quality Management Systems, in December 1993. He joined the Company in 1984 as Employee Relations Director, a position he held until his election. John L. Heller, 59, was elected Vice President, Latin America & Developing Markets, effective January 4, 1996. From July 1993 to December 1995, he was Senior Vice President and General Manager - Contractor Equipment Division. He became Vice President, Far East Operations and Latin America, in 1992. Prior to becoming Vice President, Far East Operations in 1984, he held various management and staff positions in sales and human resources. He joined the Company in 1972. Roger L. King, 50, was named Vice President & General Manager, European Operations, effective January 4, 1996. From July 1993 to December 1995, he was Senior Vice President and General Manager - International Operations. He became Senior Vice President and Chief Financial Officer in March 1993, and Vice President and Treasurer in 1987. Prior to becoming Vice President, Treasurer and Secretary in 1980, he held the position of Treasurer and Secretary and various treasury management positions with Graco. He joined the Company in 1970. David M. Lowe, 40, was elected to the position of Treasurer in February 1995. Prior to joining the Company, he was employed by Ecolab Inc., where he held various positions in the Treasury Department, including Manager-Corporate Finance; Director, Corporate Finance and most recently Director, Corporate Development. Robert M. Mattison, 48, was elected Vice President, General Counsel and Secretary, in January 1992. Prior to joining the Company, he held various legal positions with Honeywell Inc., most recently as Associate General Counsel. Robert A. Wagner, 45, was elected Vice President, Asia Pacific, of Graco Inc. and President, Graco K.K. effective January 1995. He became Vice President and Treasurer, Graco Inc., in February 1994. He joined the Company in December 1991, as Vice President, Corporate Development and Planning. Prior to joining the Company, he was employed by Texas Instruments for nearly five years, where he held various managerial positions, most recently as Vice President and Manager, Corporate Development. 6 Clayton R. Carter, 57, was appointed to the position of Vice President, Worldwide Lubrication Equipment Division, effective January 1, 1995. He became Director, Vehicle Services Division, in February 1994. He joined the Company in 1962 and has held various sales management positions, most recently in the Contractor Equipment Division. Thomas J. Fay, 45, was appointed to the position of Vice President, Worldwide Automotive Equipment Division, effective January 4, 1996. During 1995, he was Vice President, European Operations. Prior to becoming General Manager of European Operations in March 1994, he held the position of General Manager, Region III, in Europe. Mr. Fay joined the Company in 1984 and held various sales management positions before moving to Europe in 1990. Charles L. Rescorla, 44, is Vice President, Manufacturing Operations, a position to which he was appointed on January 1, 1995. Prior to becoming the Director of Manufacturing in March 1994, he was the Director of Engineering, Industrial Division, a position which he assumed in 1988 when he joined the Company. With the exception of Clayton R. Carter, Thomas J. Fay, and Charles L. Rescorla, the officers identified were elected by the Board of Directors on May 2, 1995, to hold office until the next annual meeting of directors or until their successors are elected and qualify. George Aristides was elected to the office of President and Chief Executive Officer on December 15, 1995, effective January 1, 1996. Additionally, John L. Heller was elected to the office of Vice President, Latin America & Developing Markets, and Roger L. King was elected to the office of Vice President & General Manager, European Operations on December 15, 1995 effective January 4, 1996. Messrs. Carter, Fay, and Rescorla were appointed to their positions by management effective January 1, 1995, January 4, 1996, and January 1, 1995, respectively. 7 PART II Item 5. Market for the Company's Common Stock and Related Stockholder Matters Graco Common Stock. Graco common stock is traded on the New York Stock Exchange under the ticker symbol "GGG." As of March 8, 1996, there were 17,434,828 shares outstanding and 1,800 common shareholders of record, with another estimated 3,000 shareholders whose stock is held by nominees or broker dealers.
Quarterly Financial Information. (In thousands, except per share amounts) First Second Third Fourth 1995 Quarter Quarter Quarter Quarter - ---- -------- -------- -------- -------- Net Sales $ 95,527 $103,402 $ 94,797 $ 92,588 Gross Profit 46,527 51,415 46,287 45,398 Net Earnings (Loss) 5,436 8,532 6,569 7,169 Per Common Share: Net Earnings (Loss) 0.31 0.49 0.37 0.41 Dividends Declared 0.11 0.11 0.11 0.12 -------- -------- -------- -------- Stock Price (per share) High $ 16.17 $ 19.50 $ 23.17 $ 25.50 Low 13.17 16.00 17.42 20.00 Volume (# of shares) 457.9 569.4 1020.4 930.0 -------- -------- -------- -------- 1994 - ---- Net Sales $ 80,930 $ 94,179 $ 89,048 $ 95,856 Gross Profit 38,436 44,227 43,269 48,079 Net Earnings (Loss) 1,836 4,195 4,248 5,047 Per Common Share: Net Earnings (Loss) 0.11 0.24 0.25 0.29 Dividends Declared 0.09 0.09 0.09 0.11 -------- -------- -------- -------- Stock Price (per share) High $ 16.11 $ 15.33 $ 12.59 $ 14.50 Low 13.33 12.50 11.25 12.00 Volume (# of shares) 3,085.5 561.0 904.5 432.0 -------- --------- -------- -------- 1 All per share data has been restated for the three-for-two stock splits declared December 15, 1995 and December 17, 1993 and paid February 7, 1996 and February 2, 1994, respectively.
Item 6. Selected Financial Data Graco Inc. & Subsidiaries (In thousands, except per share amounts) 1995 1994 1993 1992 1991 - ---------------------------------------- -------- -------- -------- -------- -------- Net Sales $386,314 $360,013 $322,602 $320,334 $311,874 Earnings Before Change in Accounting Principles 27,706 15,326 9,493 11,145 8,946 Net Earnings 27,706 15,326 9,493 5,301 8,946 -------- -------- -------- -------- -------- Per Common Share: Earnings Before Change in Accounting Principles $ 1.59 $ 0.88 $ 0.55 $ 0.65 $ 0.53 Net Earnings 1.59 0.88 0.55 0.31 0.53 -------- -------- -------- -------- -------- Total Assets $217,833 $228,385 $216,365 $220,418 $205,929 Long-term Debt (including current portion) 12,009 32,483 19,480 22,762 23,898 Redeemable Preferred Stock 0 1,474 1,485 1,487 1,493 -------- -------- -------- -------- -------- Cash Dividends Declared per Common Share $ 0.44 $ 0.39 $ 2.15 $ 0.33 $ 0.30 -------- -------- -------- -------- -------- 8 1 All per share data has been restated for the three-for-two stock splits declared December 15, 1995 and December 17, 1993 and paid February 7, 1996 and February 2, 1994, respectively. 2 Includes the special one-time dividend of $1.80 per post-split share declared December 17, 1993 and paid March 21, 1994.
Above information includes Lockwood Technical, Inc. (LTI) and Graco Robotics Inc. (GRI), former wholly-owned subsidiaries, sold in 1992 and 1991, respectively. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations MANAGEMENT'S REVIEW AND DISCUSSION The following is Management's Review and Discussion and is not covered by the Independent Auditors' Report. All per share data has been restated for the three-for-two stock splits declared December 15, 1995 and December 17, 1993 and paid February 7, 1996 and February 2, 1994, respectively. Graco's net earnings of $27.7 million in 1995 are 81 percent higher than the $15.3 million earned in 1994 and are significantly higher than the $9.5 million recorded in 1993. The large increases in 1995 and 1994 primarily reflect higher global sales and enhanced profit margins. Operating costs include increased product development expenditures and restructuring charges. The following table indicates the percentage relationship between income and expense items, included in the Consolidated Statements of Earnings for the three most recent fiscal years and the percentage changes in those items for such years.
Revenue & Expense Item Revenue & Expense Item As a % of Net Sales % Increase (Decrease) ----------------------- ---------------------- 1995 1994 1993 1995/94 1994/93 ----- ----- ----- ------- ------- Net Sales 100.0 100.0 100.0 7 12 ----- ----- ----- ------- ------- Cost of Products Sold 50.9 51.7 52.6 6 10 Product Development 4.1 4.0 3.8 8 18 Selling 22.4 25.8 26.6 (7) 8 General & Administrative 10.9 11.2 11.8 4 6 Operating Profit 11.7 7.3 5.2 71 56 ----- ----- ----- ------- ------- Interest Expense (0.6) (0.5) (0.7) 21 (16) Other Income (Expense), Net 0.2 (0.3) (0.3) nmf nmf ----- ----- ----- ------- ------- Earnings Before Income Taxes 11.3 6.5 4.2 86 70 Income Taxes 4.1 2.2 1.3 96 88 ----- ----- ----- ------- ------- Net Earnings 7.2 4.3 2.9 81 61 ===== ===== ===== ======= ======= nmf - No Meaningful Figure
NET SALES In 1995, Graco posted a year of record net sales, with a 7 percent increase over 1994 to $386 million. The 1995 increase was principally due to higher worldwide sales in all divisions except Contractor Equipment. Geographically, net sales in the Americas of $239 million in 1995 decreased by 1 percent when compared to 1994. With improving economies and strong currencies during most of the year, European sales increased 25 percent in 1995 to $82 million (a 15 percent volume increase and a 10 percent gain due to foreign currency exchange rates). Sales in Asia Pacific were up 23 percent in 1995 to $65 million (a 15 percent volume increase and an 8 percent gain due to foreign currency exchange rates). The impact of foreign currency exchange rate translations on sales was not significant in 1994 when compared to 1993. Consolidated backlog at December 29, 1995 was $20 million compared to $25 million at the end of 1994 and $20 million at the end of 1993. Sales increased 7 percent in 1995 when compared to 1994 and 12 percent in 1994 compared to 1993. 9
% Increase (Decrease) (In thousands) 1995 1994 1993 1995/94 1994/93 - ------------------------ -------- -------- -------- ------- ------- Division Sales: Industrial Equipment $151,016 $136,995 $118,155 10 16 Automotive Equipment 75,637 67,457 64,765 12 4 Contractor Equipment 118,818 121,478 110,802 (2) 10 Lubrication Equipment 40,843 34,083 28,880 20 18 -------- -------- -------- ------- ------- Consolidated $386,314 $360,013 $322,602 7 12 ======== ======== ======== ======= ======= Geographic Sales: Americas $238,874 $241,169 $206,464 (1) 17 Europe 82,552 65,888 60,546 25 9 Asia Pacific 64,888 52,956 55,592 23 (5) -------- -------- -------- ------- ------- Consolidated $386,314 $360,013 $322,602 7 12 ======== ======== ======== ======= =======
COST OF PRODUCTS SOLD The cost of products sold, as a percent of net sales, declined in 1995 to 50.9 percent from 51.7 percent in 1994. This decrease was the result of a combination of factors, including modest price increases. In 1994, cost of products sold, as a percent of net sales, declined from 52.6 percent in 1993, primarily due to manufacturing efficiencies gained from continued investment in state-of-the-art manufacturing technology and increased manufacturing volumes. Periodic price increases have generally permitted the Company to recover increases in the cost of products sold. The Company's most recent U.S. price increase was effective in January of 1996, and represented an average 4 percent increase from its January 1995 price lists. The January 1995 price change was an average 2 percent increase from April 1994 prices. OPERATING EXPENSES Operating expenses in 1995 decreased 2.2 percent from 1994, due primarily to the impact of Graco's worldwide cost restructuring initiatives and reduced restructuring charges in 1995. Operating expenses in 1994 increased 8.4 percent from 1993, due primarily to continuing investment in product development and ongoing restructuring initiatives. In 1994, restructuring and workforce reduction charges accounted for over half of the increase from 1993 operating expenses. Product development expenses in 1995 increased 7.7 percent over 1994 to $15.7 million. In 1994, product development costs were 17.8 percent higher than 1993. These increases reflect Graco's commitment to expanding sales through new product introductions. FOREIGN CURRENCY EFFECTS The costs of the Company's products are generally denominated in U.S. dollars, with approximately 16 percent sourced in non-U.S. currencies. A greater proportion of sales, approximately 38 percent, is denominated in currencies other than the U.S. dollar. As a result, a weakening of the U.S. dollar increases sales more than costs and expenses, improving the Company's gross margin and operating profits. During both 1995 and 1994, the U.S. dollar was generally weaker against other major currencies. The gains and losses that resulted from the translation of the financial statements for all non-U.S. subsidiaries and the gains and losses on the forward and option contracts the Company uses to hedge these exposures, are included in Other income (expense). In total, the effect of the changes in foreign currency exchange rates on operating profits and the gains and losses included in Other income (expense) increased earnings before income taxes by $3.5 million in 1995 when compared to 1994, and by $2.3 million in 1994 when compared to 1993. 10 OTHER INCOME (EXPENSE) The Company's interest expense grew in 1995, reflecting an increase in the average levels of debt during the year and slightly higher interest rates. This increase was principally used to support the funding of Graco's working capital requirements and capital expenditures during the first half of the year. Strong cash flows from operations during the second half of the year resulted in long term debt (including the current portion thereof) declining to $12 million as compared to $32 million at the end of 1994 and $19 million at the end of 1993. Other income of $0.7 million, and other expense of $1 million and $0.8 million for 1995, 1994, and 1993, respectively, include, among other things, the foreign currency exchange gains and losses discussed above and a $0.9 million gain from the sale of unutilized real estate in 1995. INCOME TAXES The Company's net effective tax rate of 36 percent in 1995 is 1 percentage point higher than the 1995 U.S. federal tax rate of 35 percent. The increase from the 35 percent effective tax rate in 1994 was due primarily to the reduced relative effect of U.S. general business tax credits. The effective tax rate of 31 percent in 1993 was less than the 1994 rate of 35 percent, principally as a result of a non-recurring tax benefit. Detailed reconciliations of the U.S. federal tax rate to the effective rates for 1995, 1994, and 1993 are discussed in Note D to the consolidated financial statements. EARNINGS In 1995, earnings increased by 81 percent to $27.7 million, or $1.59 per share as compared to 1994, when earnings increased by 61 percent to $15.3 million or $.88 per share as compared to 1993. STOCK BASED COMPENSATION In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based Compensation," which encourages a fair value based method of accounting for stock based compensation plans and requires adoption of disclosure provisions no later than fiscal years beginning after December 15, 1995. Graco has not yet determined if it will elect to change to the fair value method, nor has it determined the effect the new standard will have on net income and earnings per share should it elect to make such a change. Adoption of this new standard will have no effect on Graco's cash flows. OUTLOOK Graco is cautiously optimistic about improved financial performance in 1996 given softness in the North American and German economies. Graco has successfully undertaken significant restructuring efforts in recent years and anticipates implementing additional measures in 1996. These efforts have resulted in improving customer service and profit margins along with providing resources that will be used for investments in product development and capital additions. Margins are expected to improve slightly in 1996, subject to fluctuations in the U.S. dollar and increased sales volumes. Operating expenses as a percentage of net sales are expected to decline, even though product development expenses will increase as the Company continues to invest in its long-term strategic initiatives in product development. DIVIDEND ACTIONS Periodically, the Company initiates measures aimed at enhancing shareholder value, broadening common stock ownership, improving the liquidity of its common shares, and effectively managing its cash balances. A summary of recent actions follows: - a three-for-two stock split declared in 1995; - a 13 percent increase in the regular dividend in 1995; - a 14 percent increase in the regular dividend in 1994; - a three-for-two stock split declared in 1993; - a special one-time dividend of $1.80 per post-split share declared in 1993 ($31.2 million in total); and - a 10 percent increase in the regular dividend in 1993. 11 ASSETS The following table highlights several key measures of asset performance.
($ in thousands) 1995 1994 1993 - ---------------------------------------------- ------- ------- ------- Cash, Cash Equivalents & Marketable Securities $ 1,643 $ 2,444 $37,440 Working Capital $56,899 $54,405 $47,648 Current Ratio 1.8 1.6 1.5 Average Days Receivables Outstanding 73 71 71 Inventory Turnover 4.3 4.3 4.0
Average inventory balances increased during 1995 when compared to 1994; however, year-end inventory decreased 17.5 percent to $41.7 million. The year-end decline in inventories was primarily due to shipments of several large engineered systems in the last quarter and efforts to bring inventory levels in line with reduced sales volume. Accounts receivable decreased 3.2 percent to $73.2 million. The decrease was due to a combination of factors, including lower sales during the last quarter of 1995. LIABILITIES During 1995, total debt (notes payable plus long-term debt, including the current portion) was reduced by $27.1 million. At the end of 1995, the Company's long-term debt (including the current portion thereof) was 10 percent of capital (long-term debt plus shareholders' equity) compared to 28 percent in 1994 and 21 percent in 1993. The Company's total debt to total capital (notes payable plus long-term debt plus shareholders' equity) fell to 14 percent at the end of 1995; down from 35 percent in 1994. The Company had $67.5 million in unused credit lines available at December 29, 1995. While the Company believes that available credit lines plus operating cash flows are adequate to fund its short and long-term initiatives, additional credit lines may be arranged from time to time as deemed necessary. SHAREHOLDERS' EQUITY Shareholders' equity totaled $103.6 million on December 29, 1995, $21.7 million higher than 1994, and $28.9 million higher than 1993. CASH FLOWS FROM OPERATING ACTIVITIES During 1995, the Company's operating cash flow of $51.7 million increased significantly over 1994 due to higher net earnings and changes in working capital requirements. Cash flow from operating activities in 1994 was $8.6 million, $14.5 million less than the $23.1 million recorded in 1993. Cash flows from operating activities have been, and are expected to be, the principal source of funds required for future additions to property, plant and equipment, and working capital, as well as for other corporate purposes. CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures were $19.8 million in 1995, $23.1 million in 1994, and $16.2 million in 1993. These expenditures have enhanced the Company's engineering and manufacturing capabilities, improved product quality, increased capacity, and lowered costs. Substantial expenditures in 1995 included the completion of the Russell J. Gray Technical Center expansion located in Minneapolis, Minnesota and the addition of major manufacturing equipment assets. The Company expects to spend approximately $35 million on capital improvements in 1996. This amount includes approximately $17 million for the construction of the new manufacturing and distribution facility in Rogers, Minnesota. The balance of capital expenditures in 1996 will be primarily for manufacturing equipment and cellular manufacturing initiatives. During 1995, the Company realized cash proceeds of $3.0 million from sales of unutilized real estate. In 1994, the Company sold its marketable securities to fund a special one-time dividend of $31.2 million paid to shareholders on March 21, 1994. 12 CASH FLOWS FROM FINANCING ACTIVITIES The amount of common stock issued represents the funds received for shares sold through the Company's dividend reinvestment plan, its Employee Stock Purchase Plan, and the distribution of shares pursuant to its Long Term Stock Incentive Plan, more fully described in Note F to the Consolidated Financial Statements. Graco offers an Automatic Dividend Reinvestment Plan, which provides shareholders with a simple and convenient way to reinvest quarterly cash dividends in additional shares of Graco common stock. Brokerage and service charges are paid by the Company. All Graco employees in the U.S. participate in the Graco Employee Stock Ownership Plan. Eligible employees may also purchase Graco common stock through the Company's Employee Stock Purchase Plan. From time to time, the Company may make open market purchases of its common shares. On February 25, 1994, the Company's Board of Directors authorized management to repurchase up to 600,000 shares for a period not to exceed two years. As of December 29, 1995, under this repurchase program, the Company has repurchased 380,100 shares at an average price per share of $11.96. No shares were acquired in 1995. On February 23, 1996, the Board of Directors authorized management to repurchase up to 800,000 shares for a period ending on February 28, 1998. Graco is currently paying 12 cents per share as its regular quarterly dividend. Annual cash dividends paid on the Company's common and preferred stock, including a special one-time dividend of $31.2 million paid on March 21, 1994, were $7.5 million in 1995, $37.7 million in 1994, and $5.9 million in 1993. The Company expects to continue paying regular quarterly dividends to its common shareholders at amounts which will be adjusted periodically to reflect earnings performance and management expectations. In 1995, the Company redeemed all of its 5 percent cumulative preferred stock for approximately $1.5 million. During 1995, debt was reduced by $27.1 million, reflecting strong cash flows from operations attributable to higher net income and lower working capital requirements. Item 8. Financial Statements and Supplementary Data Page - Responsibility for Financial Reporting 14 - Independent Auditors' Report 14 - Consolidated Statements of Earnings for fiscal years 1995, 1994 and 1993 15 - Consolidated Statements of Changes in ShareholdersO Equity Accounts (See Footnote F, Notes to Consolidated Financial Statements) 22 - Consolidated Balance Sheets for fiscal years 1995, 1994 and 1993 16 - Consolidated Statements of Cash Flows for fiscal years 1995, 1994 and 1993 17 - Notes to Consolidated Financial Statements 18 - Selected Quarterly Financial Data (See Part II, Item 5, Market for the Company's Common Stock and Related Stockholder Matters) 8 13 Responsibility For Financial Reporting Management is responsible for the accuracy, consistency, and integrity of the information presented in this annual report on Form 10-K. The consolidated financial statements and financial statement schedules have been prepared in accordance with generally accepted accounting principles and, where necessary, include estimates based upon management's informed judgment. In meeting this responsibility, management believes that its internal control structure provides reasonable assurance that the Company's assets are safeguarded and transactions are executed and recorded by qualified personnel in accordance with approved procedures. Internal auditors periodically review the internal control structure. Deloitte & Touche LLP, independent certified public accountants, are retained to audit the consolidated financial statements, and express an opinion thereon. Their opinion follows. The Board of Directors pursues its oversight role through its Audit Committee. The Audit Committee, composed of directors who are not employees, meets twice a year with management, internal auditors, and Deloitte & Touche LLP to review the internal control structure, accounting practices, financial reporting, and the results of auditing activities. INDEPENDENT AUDITORS' REPORT Shareholders and Board of Directors Graco Inc. Minneapolis, Minnesota We have audited the accompanying consolidated balance sheets of Graco Inc. and Subsidiaries (the "Company") as of December 29, 1995, December 30, 1994, and December 31, 1993, and the related consolidated statements of earnings and consolidated cash flows for each of the three years in the period ended December 29, 1995. Our audit also included the financial statement schedule listed in the Index at Item 14. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on the consolidated financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Graco Inc. and Subsidiaries as of December 29, 1995, December 30, 1994, and December 31, 1993, and the results of their operations and their cash flows for each of the three years in the period ended December 29, 1995, in conformity with generally accepted accounting principles. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein. /s/ Deloitte & Touche LLP Deloitte & Touche LLP Minneapolis, Minnesota January 23, 1996 14
CONSOLIDATED STATEMENTS OF EARNINGS GRACO INC. & Subsidiaries Years Ended ------------------------------------------ December 29, December 30, December 31, (In thousands, except per share amounts) 1995 1994 1993 - ---------------------------------------- ------------ ------------ ------------ Net Sales $386,314 $360,013 $322,602 Cost of products sold 196,687 186,002 169,475 ------------ ------------ ------------ Gross Profit 189,627 174,011 153,127 Product development 15,715 14,591 12,382 Selling 86,634 92,752 85,757 General and administrative 42,044 40,279 38,086 ------------ ------------ ------------ Operating Profit 45,234 26,389 16,902 Interest expense (2,335) (1,923) (2,288) Other income (expense), net 657 (1,040) (821) ------------ ------------ ------------ Earnings before Income Taxes 43,556 23,426 13,793 Income taxes 15,850 8,100 4,300 ------------ ------------ ------------ Net Earnings $ 27,706 $ 15,326 $ 9,493 ============ ============ ============ Net Earnings Per Common Share $ 1.59 $ 0.88 $ 0.55 ============ ============ ============ See Notes to Consolidated Financial Statements.
15
CONSOLIDATED BALANCE SHEETS GRACO INC. & Subsidiaries December 29, December 30, December 31, (In thousands, except share amounts) 1995 1994 1993 - ------------------------------------ ------------ ------------ ------------ Assets Current Assets: Cash and cash equivalents $ 1,643 $ 2,444 $ 11,095 Marketable securities - - 26,345 Accounts receivable, less allowances of $4,800, $4,700, and $4,100 73,205 75,589 62,178 Inventories 41,693 50,529 35,719 Deferred income taxes, net 10,608 11,755 8,843 Other current assets 1,333 3,628 3,079 ------------ ------------ ------------ Total current assets 128,482 143,945 147,259 Property, Plant and Equipment, at Cost: Land 3,502 3,547 3,125 Buildings and improvements 50,534 46,777 41,526 Manufacturing equipment 71,437 60,014 53,629 Office, warehouse & automotive equipment 28,578 27,337 29,092 Construction in progress 2,117 7,489 2,504 ------------ ------------ ------------ 156,168 145,164 129,876 Accumulated depreciation (79,310) (75,124) (72,132) ------------ ------------ ------------ 76,858 70,040 57,744 Other Assets 12,493 14,400 11,362 ------------ ------------ ------------ $217,833 $228,385 $216,365 ============ ============ ============ Liabilities and Shareholders' Equity Current Liabilities: Notes payable to banks $ 5,051 $ 11,675 $ 3,234 Current portion of long-term debt 1,935 5,685 5,543 Trade accounts payable 13,849 19,764 16,737 Salaries, wages and commissions 14,260 13,433 12,115 Dividends payable 2,072 1,857 32,535 Accrued insurance liabilities 10,792 9,918 8,783 Income taxes payable 4,229 5,761 5,658 Other current liabilities 19,395 21,447 15,006 ------------ ------------ ------------ Total current liabilities 71,583 89,540 99,611 Long-term Debt, less current portion 10,074 26,798 13,937 Retirement Benefits & Deferred Compensation 32,605 30,196 28,132 Commitments and Contingencies (Note H) Shareholders' Equity 5% Cumulative Preferred Stock, $100 par value; 22,549 shares authorized; 0, 14,740, and 14,845 shares outstanding - 1,474 1,485 Common stock, $1 par value; 22,500,000 shares authorized; 17,264,509, 11,377,004, and 11,449,623 shares outstanding 17,265 11,377 11,449 Additional paid-in capital 20,397 18,289 19,813 Retained earnings 64,949 50,702 42,430 Other, net 960 9 (492) ------------ ------------ ------------ 103,571 81,851 74,685 ------------ ------------ ------------ $217,833 $228,385 $216,365 ============ ============ ============ See Notes to Consolidated Financial Statements.
16
CONSOLIDATED STATEMENTS OF CASH FLOWS GRACO INC. & Subsidiaries Years Ended ------------------------------------------ December 29, December 30, December 31, (In thousands) 1995 1994 1993 - ------------------------------------------------ ------------ ------------ ------------ Cash Flows from Operating Activities: Net earnings $ 27,706 $ 15,326 $ 9,493 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 11,082 10,447 9,292 Deferred income taxes 1,938 (4,042) 827 Change in: Accounts receivable 4,499 (10,806) (730) Inventories 9,693 (13,967) 14,901 Trade accounts payable (6,193) 2,358 (3,226) Accrued salaries 999 1,439 (749) Retirement benefits and deferred compensation 2,448 1,670 2,481 Other accrued liabilities (3,417) 6,858 (4,782) Other 2,955 (696) (4,391) ------------ ------------ ------------ 51,710 8,587 23,116 ------------ ------------ ------------ Cash Flows from Investing Activities: Property, plant and equipment additions (19,848) (23,100) (16,178) Proceeds from sale of property, plant and equipment 3,036 693 795 Purchases of marketable securities - (5,464) (25,703) Proceeds from sales of marketable securities - 31,809 18,675 ------------ ------------ ------------ (16,812) 3,938 (22,411) ------------ ------------ ------------ Cash Flows from Financing Activities: Borrowing on notes payable and lines of credit 44,248 10,411 15,098 Payments on notes payable and lines of credit (50,927) (2,395) (15,567) Proceeds from long-term debt - 16,632 1,297 Payments on long-term debt (20,333) (5,380) (5,739) Common stock issued 2,485 3,102 3,390 Retirement of common & preferred stock (1,547) (4,564) (1,750) Cash dividends paid (7,490) (37,732) (5,879) ------------ ------------ ------------ (33,564) (19,926) (9,150) ------------ ------------ ------------ Effect of exchange rate changes on cash (2,135) (1,250) 671 ------------ ------------ ------------ Net decrease in cash and cash equivalents (801) (8,651) (7,774) Cash and cash equivalents: Beginning of year 2,444 11,095 18,869 ------------ ------------ ------------ End of year $ 1,643 $ 2,444 $ 11,095 ============ ============ ============ See Notes to Consolidated Financial Statements.
17 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS GRACO INC. & Subsidiaries Years Ended December 29, 1995, December 30, 1994, and December 31, 1993 A. Summary of Significant Accounting Policies FISCAL YEAR. The Company's fiscal year is 52 or 53 weeks, ending on the last Friday in December. BASIS OF STATEMENT PRESENTATION. The consolidated financial statements include the accounts of the parent company and its subsidiaries after elimination of all significant intercompany balances and transactions. As of December 29, 1995, all subsidiaries are 100 percent owned. Subsidiaries outside North America have been included principally on the basis of fiscal years ended November 30 to effect more timely consolidated financial reporting. The U.S. dollar was the functional currency for all foreign subsidiaries. Prior to 1995, the local currency was the functional currency for Graco K.K. (Japan), and prior to 1994 for Graco N.V. (Belgium). CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES. All highly liquid investments with a maturity of three months or less at the date of purchase are considered to be cash equivalents. Marketable securities include debt securities of various maturities. Realized gains and losses are computed based on the specific identified cost method. At December 31, 1993, the securities were reported at fair value, which approximated cost. INVENTORY VALUATION. Inventories are stated at the lower of cost or market. The last-in, first-out (LIFO) cost method is used for valuing all U.S. inventories. Inventories of foreign subsidiaries are valued using the first-in, first-out (FIFO) cost method. CURRENCY HEDGES. The Company periodically evaluates its monetary asset and liability positions denominated in foreign currencies. Subsequently, the Company enters into forward contracts, borrowings in various currencies, or options, in order to hedge its net monetary positions. Consistent with financial reporting requirements, these hedges of net monetary positions are recorded at current market values and the gains and losses are included in Other income (expense). The Company believes it uses strong financial counterparties in these transactions and that the resulting credit risk under these hedging strategies is not significant. The notional amounts (which do not represent credit or market risk) of such contracts were (in U.S. dollars) $10,226,000, $9,086,000, and $15,258,000, at December 29, 1995, December 30, 1994, and December 31, 1993, respectively. PROPERTY, PLANT AND EQUIPMENT. For financial reporting purposes, plant and equipment are depreciated over their estimated useful lives, primarily by using the straight-line method as follows: Buildings and improvements 10 to 30 years Leasehold improvements 3 to 10 years Manufacturing equipment and tooling 3 to 10 years Office, warehouse and automotive equipment 4 to 10 years REVENUE RECOGNITION. Revenue is recognized on large contracted systems using the percentage-of-completion method of accounting. The Company recognizes revenue on other products when title passes, which is usually upon shipment. INCOME TAXES. The Company provides taxes on unremitted earnings of subsidiaries. EARNINGS PER COMMON SHARE. The Board of Directors approved three-for-two stock splits on December 15, 1995 and on December 17, 1993 effected in the form of 50 percent stock dividends payable February 7, 1996 and February 2, 1994, respectively, to shareholders of record on January 3, 1996 and January 5, 1994, respectively. All share and per share data has been restated to reflect the splits. Earnings per common share are computed on earnings reduced by dividend requirements on preferred stock and based upon the weighted average number of common shares and common equivalent shares, consisting of the dilutive effect of stock options outstanding during each year. Earnings per common share, assuming full dilution, are substantially the same. STOCK BASED COMPENSATION. In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based Compensation," which encourages a fair value based method of accounting for stock based compensation plans and requires adoption of disclosure provisions no later than fiscal years 18 beginning after December 15, 1995. The new standard encourages a fair value method of accounting for stock options and other equity instruments. Under the fair value method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. The Company has not yet determined if it will elect to change to the fair value method, nor has it determined the effect the new standard will have on net income and earnings per share should it elect to make such a change. Adoption of the new standard would have no effect on the Company's cash flows. B. INDUSTRY SEGMENT AND FOREIGN OPERATIONS The Company operates in one industry segment, namely the design, manufacture, marketing, sale and installation of systems, and equipment for the management of fluids. The Company's operations by geographical area for the last three years are shown below.
(In thousands) 1995 1994 1993 - -------------------------------- -------- -------- -------- Sales to unaffiliated customers: Americas $238,874 $241,169 $206,464 Europe 82,552 65,888 60,546 Asia Pacific 64,888 52,956 55,592 -------- -------- -------- 386,314 360,013 322,602 Intercompany sales between geographic areas: Americas 56,703 51,939 38,902 Europe 32 14 3,798 Asia Pacific 1,398 450 402 Eliminations (58,133) (52,403) (43,102) -------- -------- -------- Total sales $386,314 $360,013 $322,602 ======== ======== ======== Operating profit: Americas $ 70,037 $ 62,650 $ 46,260 Europe 1,916 (5,463) (2,780) Asia Pacific 4,384 1,639 654 Eliminations 1,139 (2,205) 1,627 -------- -------- -------- 77,476 56,621 45,761 General corporate expenses (31,585) (31,272) (29,680) Interest expense (2,335) (1,923) (2,288) -------- -------- -------- Earnings before income taxes $ 43,556 $ 23,426 $ 13,793 ======== ======== ======== Assets: Americas $152,831 $163,201 $128,713 Europe 46,618 50,503 30,737 Asia Pacific 26,985 26,605 25,680 Corporate 1,643 2,444 37,440 Eliminations (10,244) (14,368) (6,205) -------- -------- -------- Total assets $217,833 $228,385 $216,365 ======== ======== ======== 1 Included are U.S. export sales to unaffiliated customers of $29,549, $23,408, and $25,251 in 1995, 1994, and 1993, respectively. 2 Transfers between entities are made at prices which allow appropriate markups to the manufacturing and selling unit.
Net earnings (loss) for subsidiaries operating outside the U.S. were $12,506,000, ($5,624,000), and ($2,261,000) for 1995, 1994, and 1993, respectively. Retained earnings for subsidiaries operating outside the U.S. were $4,373,000, $8,860,000, and $9,760,000 for 1995, 1994, and 1993, respectively. Transaction and translation net gains or losses, included in Other income (expense), net were $528,000, $366,000, and ($1,294,000) for 1995, 1994, and 1993, respectively. 19 C. INVENTORIES Major components of inventories for the last three years were as follows:
(In thousands) 1995 1994 1993 - ------------------------------------------------------- --------- --------- --------- Finished products and components $ 40,335 $ 46,694 $ 42,010 Products and components in various stages of completion 22,597 24,826 21,410 Raw materials 13,152 13,918 8,642 --------- --------- --------- 76,084 85,438 72,062 Reduction to LIFO cost (34,391) (34,909) (36,343) --------- --------- --------- $ 41,693 $ 50,529 $ 35,719 ========= ========= =========
Inventories valued under the LIFO method were $23,783,000, $32,743,000, and $19,700,000 for 1995, 1994, and 1993, respectively. The balance of the inventory was valued on the FIFO method. In 1995 and 1993, certain inventory quantities were reduced, resulting in liquidation of LIFO inventory quantities carried at different costs from prior years. The effect was to decrease net earnings in 1995 by approximately $100,000 and increase net earnings in 1993 by approximately $900,000. D. INCOME TAXES Earnings before income tax expense consists of:
(In thousands) 1995 1994 1993 - -------------- ------- ------- ------- Domestic $27,247 $28,168 $13,796 Foreign 16,309 (4,742) (3) ------- ------- ------- Total $43,556 $23,426 $13,793 ======= ======= =======
Income tax expense consists of:
(In thousands) 1995 1994 1993 - -------------------- ------- ------- ------- Current: Domestic: Federal $ 9,629 $ 9,383 $ 1,598 State and local 1,591 1,030 385 Foreign 3,479 2,596 1,551 ------- ------- ------- 14,699 13,009 3,534 ------- ------- ------- Deferred: Domestic 227 (3,617) (134) Foreign 924 (1,292) 900 ------- ------- ------- 1,151 (4,909) 766 ------- ------- ------- Total $15,850 $ 8,100 $ 4,300 ======= ======= =======
Income taxes paid were $16,019,000, $12,136,000, and $4,620,000 in 1995, 1994, and 1993, respectively. A reconciliation between the U.S. federal statutory tax rate and the effective tax rate is as follows:
1995 1994 1993 ---- ---- ---- Statutory tax rate 35% 35% 35% Foreign earnings with (lower) higher tax rates (1) 2 1 State taxes, net of federal effect 2 3 2 Increase in deferred tax assets from statutory tax rate increase - - (3) U.S. general business tax credits (1) (3) (1) Other 1 (2) (3) ---- ---- ---- Effective tax rate 36% 35% 31% ==== ==== ====
20 Deferred income taxes are provided for all temporary differences between the financial reporting and the tax basis of assets and liabilities. The deferred tax assets (liabilities) resulting from these differences are as follows:
(In thousands) 1995 1994 1993 - -------------------------------------- ------- ------- ------- Inventory valuations $ 3,726 $ 4,616 $ 3,004 Cost reductions and severance accruals 1,115 1,377 742 Insurance accruals 3,505 3,232 2,876 Vacation accruals 1,378 1,428 1,398 Bad debt reserves 961 893 894 Other (77) 422 (71) Valuation allowance - (213) - ------- ------- ------- Current $10,608 $11,755 $ 8,843 ------ ------- ------- Unremitted earnings of consolidated foreign subsidiaries (3,529) (2,938) (4,141) Excess of tax over book depreciation (3,896) (3,104) (2,845) Postretirement benefits 4,653 4,447 4,194 Pension and deferred compensation 5,666 5,103 4,856 Net operating loss carry forward 4,404 6,715 2,066 Other 1,207 407 895 Valuation allowance (5,015) (6,680) (2,740) ------- ------- ------- Non-current 3,490 3,950 2,285 ------- ------- ------- Net deferred tax assets $14,098 $15,705 $11,128 ======= ======= ======= 1 Payable at the time these earnings are distributed to the parent.
Net non-current deferred tax assets above are included in other assets. Total deferred tax assets were $23,040,000, $22,506,000, and $18,637,000, and total deferred tax liabilities were $8,942,000, $6,801,000, and $7,509,000 on December 29, 1995, December 30, 1994, and December 31, 1993, respectively. A valuation allowance of $5,015,000, $6,893,000, and $2,740,000 has been recorded as of December 29, 1995, December 30, 1994, and December 31, 1993, respectively, primarily related to the uncertainty of obtaining tax benefits for subsidiary operating losses, which expire beginning in 1998 in Japan and in later years for other subsidiaries. The effect of these allowances has been considered in "Foreign earnings with (lower) higher tax rates" in the Company's tax rate reconciliation. E. DEBT Long-term debt consists of the following:
(In thousands) 1995 1994 1993 - ---------------------------------------------------- ------- ------- ------- Term debt, 6.53%, payable in equal annual installments through 1995 $ - $ 4,000 $ 8,000 Term debt, 5.36% at December 29, 1995, payable in equal annual installments through 1997 600 900 1,200 Industrial development refunding revenue bonds, 4.65% at December 29, 1995, payable through 2002 (property carried at $3,265 pledged as collateral) 4,500 5,000 5,500 Revolving credit agreement, 7% at December 30, 1994, payable September 30, 1996 - 14,850 - Obligations related to low income housing investments 4,063 4,534 2,867 Other 2,846 3,199 1,913 ------- ------- ------- Total long-term debt 12,009 32,483 19,480 Less current portion 1,935 5,685 5,543 ------- ------- ------- Long-term portion $10,074 $26,798 $13,937 ======= ======= =======
Aggregate annual scheduled maturities of long-term debt for the next five years are as follows: 1996, $1,935,000; 1997, $1,781,000; 1998, $1,798,000; 1999, $3,433,000; 2000, $1,202,000. Interest paid on debt during 1995, 1994, and 1993 21 amounted to $2,179,000, $1,923,000, and $3,230,000, respectively. The fair value of the Company's long-term debt at December 29, 1995, December 30, 1994, and December 31, 1993, is not materially different than its recorded value. The Company has an interest rate swap agreement in place whereby it fixed the interest rate of the remaining principal amounts of the Company's previously variable interest rate revenue bond debt at 4.65 percent through 1997, at which time the debt will revert back to a variable interest rate. The cash flows related to the swap agreement are recorded as income when received and expense when paid. Market and credit risk are not significant. On December 29, 1995, the Company had lines of credit with U.S. and foreign banks of $71,697,000, including a $25,000,000 revolving credit agreement. The unused portion of these credit lines was $67,521,000 at December 29, 1995. Borrowing rates under these facilities vary with the prime rate, rates on domestic certificates of deposit, and the London interbank market. The weighted short-term borrowing rates were 2.2 percent, 5.6 percent, and 4.4 percent at December 29, 1995, December 30, 1994, and December 31, 1993, respectively. The Company pays commitment fees of up to 3/16 percent per annum on the daily average unused amounts on certain of these lines. No compensating balances are required. The Company is in compliance with the financial covenants of its debt agreements. Under the most restrictive terms of the agreements, approximately $18,669,000 of retained earnings were available for payment of cash dividends at December 29, 1995. F. SHAREHOLDERS' EQUITY During 1995, the Company redeemed all 14,740 outstanding shares of cumulative preferred stock at the call price of $105 per share, plus accrued and unpaid dividends. Prior to the redemption, the holders of the cumulative preferred stock were entitled to fixed cumulative dividends of 5 percent per annum on the par value before cash dividends were paid or declared on common stock. At December 29, 1995, the Company has 22,549 authorized, but not issued, cumulative preferred shares. The Company has authorized, but not issued, a separate class of 3,000,000 shares of preferred stock, $1 par value. The Company has a leveraged Employee Stock Ownership Plan (ESOP) under which outstanding debt was $600,000, $900,000, and $1,200,000 at December 29, 1995, December 30, 1994, and December 31, 1993, respectively. This is also the remaining balance of a concurrent loan to the ESOP Trust from the Company on the same terms. The Company's loan is included in long-term debt with the receivable from the ESOP in a like amount recorded as a reduction of shareholders' equity reflected in the Other, net category. The Company is obligated to make annual contributions to the ESOP Trust through 1997 sufficient to repay the loan and interest thereon. The Board of Directors approved three-for-two stock splits on December 15, 1995, and on December 17, 1993, effected in the form of 50 percent stock dividends payable February 7, 1996 and February 2, 1994, respectively, to shareholders of record on January 3, 1996 and January 5, 1994, respectively. Accordingly, December 29, 1995, and December 31, 1993 balances reflect the splits with an increase in common stock and reduction in retained earnings of $5,754,000 and $3,817,000, respectively. All stock option, share, and per share data has been restated to reflect the splits. On December 17, 1993, the Board of Directors approved a special one-time dividend of $1.80 per common share to be paid March 21, 1994, on post-split shares to shareholders of record on March 7, 1994. Dividends payable at December 31, 1993, reflect the special one-time dividend. On May 3, 1994, the shareholders approved a Nonemployee Director Stock Plan which enables individual nonemployee directors of the Company to elect to receive all or part of a director's annual retainer in the form of shares of the Company's common stock instead of cash. For the year ended December 29, 1995, the Company has issued 485 shares under this plan. No shares were issued during 1994. Under the Company's Employee Stock Purchase Plan, 3,150,000 common shares have been authorized for sale to employees, 478,219 of which remained unissued at the end of 1995. The purchase price of the shares under the plan is the lesser of 85 percent of the fair market value on the first day or the last day of the plan year. The Company maintains a plan in which one preferred share purchase right (Right) exists for each common share of the Company. Each Right will entitle its holder to purchase one one- hundredth of a share of a new series of junior participating preferred stock at an exercise price of $80, subject to adjustment. The Rights are exercisable only if a person or group 22 acquires beneficial ownership of 20 percent or more of the Company's outstanding common stock. The Rights expire in March 2000 and may be redeemed earlier by the Board of Directors for $.01 per Right. The Company has a Long Term Stock Incentive Plan, under which a total of 2,475,000 common shares have been reserved for issuance, with 1,158,167 shares remaining reserved at December 29, 1995. Grants under this plan are in the form of restrictive share awards and stock options. Restrictive share awards of 597,609 common shares have been made to certain key employees under the plan, with 48,551 shares still restricted for disposition, such restrictions lapse in 1996 and 1997. Unearned compensation expense relating to the remaining restricted shares is $256,000 at December 29, 1995, and is included as a reduction of shareholders' equity in the Other, net category. Stock options for 1,349,577 common shares have also been granted under the plan. The option price is the market price at the date of grant. Options become exercisable at such time and in such installments as set by the Company, and expire in five to ten years from the date of grant. In 1993, the Company granted Stock Appreciation Rights (SARs) to certain key employees, utilizing a portion of the above options. Upon exercise of the SARs, the employee will surrender the unexercised related option and will receive a cash payment equal to the excess of the fair market value at the time of exercise over the price of the related option. Compensation expense related to the SARs is not significant. Shares and options on common shares granted and exercisable, as well as the exercise price, are shown for the last three years in the table below:
Number Of Shares --------------------------------------- Option Price Reserved Granted Exercisable Per Share ----------- ----------- ----------- -------------- Balance at December 25, 1992 1,413,417 476,132 261,931 $ 7.73 - 10.73 Granted - 124,200 38,813 10.33 - 13.28 Exercised (195,948) (195,948) (195,948) 7.73 - 12.61 Canceled 34,983 (5,175) 7,425 8.44 - 11.83 ----------- ----------- ----------- -------------- Balance at December 31, 1993 1,252,452 399,209 112,221 7.73 - 13.28 Granted - 387,555 80,753 7.72 - 15.09 Exercised (78,315) (78,315) (78,315) 7.72 - 12.61 Canceled 12,081 (23,906) (3,885) 7.72 - 12.61 ----------- ----------- ----------- -------------- Balance at December 30, 1994 1,186,218 684,543 110,774 7.72 - 15.09 Granted 147,144 78,266 10.33 - 22.00 Exercised (38,985) (38,985) (38,985) 7.72 - 10.72 Canceled 10,934 (88,839) (10,813) 11.58 - 20.63 ----------- ----------- ----------- -------------- Balance at December 29, 1995 1,158,167 703,863 139,242 $ 7.72 - 22.00 =========== =========== =========== ==============
23 The changes in shareholders' equity accounts are as follows:
(In thousands) 1995 1994 1993 - -------------------------- -------- -------- -------- Preferred stock Balance, beginning of year $ 1,474 $ 1,485 $ 1,487 Shares repurchased (1,474) (11) (2) -------- -------- -------- Balance, end of year - 1,474 1,485 -------- -------- -------- Common stock Balance, beginning of year 11,377 11,449 7,547 Stock split 5,754 - 3,817 Shares issued 143 188 157 Shares repurchased (9) (260) (72) -------- -------- -------- Balance, end of year 17,265 11,377 11,449 -------- -------- -------- Additional paid-in capital Balance, beginning of year 18,289 19,813 18,569 Shares issued 2,342 2,914 3,198 Shares repurchased (234) (4,438) (1,954) -------- -------- -------- Balance, end of year 20,397 18,289 19,813 -------- -------- -------- Retained earnings Balance, beginning of year 50,702 42,430 73,697 Net Income 27,706 15,326 9,493 Cash Dividends (7,705) (7,054) (36,943) Stock split (5,754) - (3,817) -------- -------- -------- Balance, end of year 64,949 50,702 42,430 -------- -------- -------- Cumulative translation adjustment Balance, end of year 1,816 1,654 1,958 -------- -------- -------- Other, net Balance, end of year (856) (1,645) (2,450) -------- -------- -------- Total Shareholders' Equity $103,571 $ 81,851 $ 74,685 ======== ======== ========
G. RETIREMENT BENEFITS The Company has a defined contribution plan, under Section 401(k) of the Internal Revenue Code, which provides additional retirement benefits to all U.S. employees who elect to participate. Currently, the Company matches employee contributions at a 50 percent rate, up to 3 percent of the employee's compensation. Employer contributions were $852,000 in 1995, $850,000 in 1994, and $819,000 in 1993. The Company has non-contributory defined benefit pension plans covering substantially all U.S. employees and directors and most of the employees of the Company's non-U.S. subsidiairies. For the U.S. plans, the benefits are based on years of service and the highest five consecutive years' earnings in the ten years preceding retirement. The Company funds these plans annually in amounts consistent with minimum funding requirements and maximum tax deduction limits and invests primarily in common stocks and bonds, including the Company's common stock. The market value of the plan's investment in the common stock of the Company was $9,188,000, $6,550,000, and $7,305,000 at December 29, 1995, December 30, 1994, and December 31, 1993, respectively. The expenses for these plans consist of the following components:
(In thousands) 1995 1994 1993 - ------------------------------------------------ -------- -------- -------- Service cost - benefits earned during the period $ 2,385 $ 2,499 $ 2,244 Interest cost on projected benefit obligation 4,561 4,301 4,115 Actual return on assets (12,774) 579 (11,736) Net amortization and deferral 7,879 (5,583) 7,354 Cost of pension plans which are not significant and have not adopted SFAS No. 87 65 312 190 -------- -------- -------- Net periodic pension cost $ 2,116 $ 2,108 $ 2,167 ======== ======== ========
24 The status of the Company's plans and the amounts recognized in the financial statements are:
(In thousands) 1995 1994 1993 - -------------------------------------------------- ------- ------- ------- Actuarial present value: Vested benefit obligation $56,710 $49,429 $43,492 ======= ======= ======= Accumulated benefit obligation $62,408 $54,884 $48,644 ======= ======= ======= Projected benefit obligation $71,677 $66,093 $60,144 Plan assets at fair value 66,182 55,057 57,151 ------- ------- ------- Funded status (5,495) (11,036) (2,993) Unrecognized net gain (10,607) (3,787) (10,910) Unrecognized net liability being amortized 113 204 249 Adjustment required to recognize minimum liability (473) (1,192) (467) ------- ------- ------- Accrued pension cost ($16,462) ($15,811) ($14,121) ======= ======= =======
Major assumptions at year-end:
1995 1994 1993 ---------- ---------- ---------- Discount rate 4 - 7% 4 - 7 1/2% 4 - 7 1/2% Rate of increase in future compensation levels 2 1/2 - 7% 3 - 7% 3 - 7% Expected long-term rate of return on plan assets 9% 9% 9%
In addition to providing pension benefits, the Company pays part of the health insurance costs for its retired U.S. employees and their dependents. The cost of retiree health benefit expense for 1995, 1994 and 1993 was as follows:
(In thousands) 1995 1994 1993 - ------------------- ------ ------ ------ Service cost $ 496 $ 503 $ 454 Interest cost 890 947 976 ------ ------ ------ Net benefit expense $1,386 $1,450 $1,430 ====== ====== ======
The Company's policy is to fund these benefits on a pay-as-you-go basis. The actuarial present value of these health benefit obligations and the amounts recognized in the consolidated balance sheets were as follows:
(In thousands) 1995 1994 1993 - ---------------------------------------------- -------- -------- -------- Accumulated postretirement benefit obligation: Retirees and beneficiaries ($ 4,684) ($ 5,502) ($ 5,387) Fully eligible active plan participants (2,657) (2,168) (2,010) Other active plan participants (6,067) (6,104) (6,090) -------- -------- -------- Accumulated benefit obligations (13,408) (13,774) (13,487) Unrecognized net loss 114 1,069 1,504 -------- -------- -------- Accrued postretirement benefit cost ($ 13,294) ($ 12,705) ($ 11,983) ======== ======== ========
The Company's retirement medical benefit plan limits the annual cost increase that will be paid by the Company. In measuring the Accumulated postretirement benefit obligation (APBO), a 6 percent maximum annual trend rate for healthcare costs was assumed for the year ended December 29, 1995. This rate is assumed to remain constant through the year 2001, decline by 1/2 percent for each of the following three years to 4.5 percent and remain at that level thereafter. The discount rate assumption at year-end for 1995, 1994, and 1993 was 7.0 percent, 7.5 percent, and 7.5 percent, respectively. If the assumed healthcare cost trend rate changed by 1 percent, the APBO as of December 29, 1995 would change by 8.6 percent. The effect of a 1 percent change in the cost trend rate on the service and interest cost components of the net periodic postretirement benefits expense would be a change of 10.3 percent. 25 H. COMMITMENTS AND CONTINGENCIES LEASE COMMITMENTS: Aggregate annual rental commitments at December 29, 1995, under operating leases with noncancelable terms of more than one year, were $10,051,000, payable as follows:
Vehicles & (In thousands) Buildings Equipment Total - -------------- --------- ---------- ------- 1996 $ 3,121 $ 738 $ 3,859 1997 2,130 428 2,558 1998 1,606 150 1,756 1999 833 13 846 2000 461 3 464 Thereafter 568 - 568 ------- ------- ------- $ 8,719 $ 1,332 $10,051 ======= ======= =======
Total rental expense was $4,722,000 for 1995, $4,103,000 for 1994, and $4,276,000 for 1993. CONTINGENCIES: In 1993, the U.S. District Court for the Southern District of Texas awarded the Company $2,750,000 in a patent infringement judgment. A subsequent ruling has disallowed treble damages and attorneys' fees, significantly reducing the potential recovery. The Company no longer considers this event material. Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure None. 26 PART III Part III, Items 10, 11, 12 and 13, except for certain information relating to Executive Officers included in Part I, is omitted as the Company intends to file with the Securities and Exchange Commission within 120 days of the close of the fiscal year ended December 29, 1995, a definitive proxy statement containing such information pursuant to Regulation 14A of the Securities Exchange Act of 1934 and such information shall be deemed to be incorporated herein by reference from the date of filing such document. The Company knows of no contractual arrangements which may, at a subsequent date, result in a change in control of the Company. PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K (a) The following documents are filed as part of this report: (1) Financial Statements See Part II (2) Financial Statement Schedule Page - Schedule II - Valuation and Qualifying Accounts 28 All other schedules are omitted because they are not applicable, or not required, or because the required information is included in the Consolidated Financial Statements or Notes thereto. (3) Management Contract, Compensatory Plan or Arrangement. 30 (See Exhibit Index) Those entries marked by an asterisk are Management Contracts, Compensatory Plans or Arrangements. (b) Reports on Form 8-K There were no reports on Form 8-K for the thirteen weeks ended December 29, 1995. (c) Exhibit Index. 30 27 Schedule II - Valuation and Qualifying Accounts
GRACO INC. & Subsidiaries (In thousands) - -------------------------------------------------- Additions Balance at charged to Deductions beginning costs and from Balance at Description of year expenses reserves end of year - -------------------------------------------------- ---------- ---------- ---------- ----------- Year ended December 29, 1995: Allowance for doubtful accounts $ 2,700 $ 700 $ 600 $ 2,800 Allowance for obsolete and overstock inventory 6,400 1,400 1,900 5,900 Allowance for returns and credits 2,000 3,400 3,400 2,000 Valuation allowance for tax benefits 6,900 - 1,880 5,020 ---------- ---------- ---------- ---------- $18,000 $ 5,500 $ 7,780 $15,720 ========== ========== ========== ========== Year ended December 30, 1994: Allowance for doubtful accounts $ 2,200 $ 1,200 $ 700 $ 2,700 Allowance for obsolete and overstock inventory 5,500 3,100 2,200 6,400 Allowance for returns and credits 1,900 2,000 1,900 2,000 Valuation allowance for tax benefits 2,740 4,160 - 6,900 ---------- ---------- ---------- ---------- $12,340 $10,460 $ 4,800 $18,000 ========== ========== ========== ========== Year ended December 31, 1993: Allowance for doubtful accounts $ 2,700 $ 500 $ 1,000 $ 2,200 Allowance for obsolete and overstock inventory 6,100 1,300 1,900 5,500 Allowance for returns and credits 1,800 1,900 1,800 1,900 Valuation allowance for tax benefits - 2,740 - 2,740 ---------- ---------- ---------- ---------- $10,600 $ 6,440 $ 4,700 $12,340 ========== ========== ========== ========== 1 Accounts determined to be uncollectible and charged against reserve, net of collections on accounts previously charged against reserves. 2 Items scrapped or otherwise disposed of during the year. 3 Credits issued and returns processed, related to prior years.
28 Signatures Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Graco Inc. \George Aristides March 18, 1996 ------------------------------------- -------------- George Aristides President and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. \George Aristides March 18, 1996 ------------------------------------- -------------- George Aristides President and Chief Executive Officer (Principal Executive Officer) \David M. Lowe March 18, 1996 ------------------------------------- -------------- David M. Lowe Treasurer (Principal Financial Officer) \James A. Graner March 18, 1996 ------------------------------------- -------------- James A. Graner Vice President and Controller (Principal Accounting Officer) D. A. Koch Director, Chairman of the Board G. Aristides Director, President and Chief Executive Officer R. O. Baukol Director J. R. Lee Director R. D. McFarland Director L. R. Mitau Director M. A.M. Morfitt Director D. R. Olseth Director C. M. Osborne Director G. C. Planchon Director W. G. Van Dyke Director George Aristides, by signing his name hereto, does hereby sign this document on behalf of himself and each of the above named directors of the Registrant pursuant to powers of attorney duly executed by such persons. \George Aristides March 18, 1996 ------------------------------------- -------------- George Aristides (For himself and as attorney-in-fact) 29 Exhibit Index Exhibit Number Description 3.1 Restated Articles of Incorporation. See also Exhibit 4.3. 3.2 Restated Bylaws. (Incorporated by reference to Exhibit 2 to the Company's Report on Form 8-K dated January 12, 1988.) 3.3 Bylaws Amendment. (Incorporated by reference to Exhibit 1 to the Company's Report on Form 8-K dated March 1, 1990.) 4.1 Credit Agreement dated October 1, 1990, between the Company and First Bank National Association. (Incorporated by reference to Exhibit 5 to the Company's Report on Form 10-Q for the thirty-nine weeks ended September 28, 1990.) 4.2 Amendment 1 dated June 12, 1992, to Credit Agreement dated October 1, 1990, between the Company and First Bank National Association; and Amendment 2 dated December 31, 1992, to the same Agreement. (Incorporated by reference to Exhibit 1 to the Company's Report on Form 8-K dated March 11, 1993.) Amendment 3 dated November 8, 1993, and Amendment 4, dated February 8, 1994. (Incorporated by reference to Exhibit 4.2 to the Company's 1993 Annual Report on Form 10-K.) Amendment 5, dated April 10, 1995. Pursuant to Item 601(b)(4)(iii) of Regulation S-K, copies of certain instruments defining the rights of holders of certain long-term debt of the Company and its subsidiaries are not filed as exhibits because the amount of debt authorized under any such instrument does not exceed 10 percent of the total assets of the Company and its subsidiaries. The Company agrees to furnish copies thereof to the Securities and Exchange Commission upon request. 4.3 Rights Agreement dated as of March 9, 1990, between the Company and Norwest Bank Minnesota, National Association, as Rights Agent, including as Exhibit A the form of the Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Shares. (Incorporated by reference to Exhibit 1 to the Company's Report on Form 8-K dated March 19, 1990.) *10.1 1995 Corporate and Business Unit Annual Bonus Plan. (Incorporated by reference to Exhibit 10 to the Company's Report on Form 10-Q for the twenty-six weeks ended June 30, 1995.) *10.2 Deferred Compensation Plan Restated, effective December 1, 1992. (Incorporated by reference to Exhibit 2 to the Company's Report on Form 8-K dated March 11, 1993.) *10.3 Executive Deferred Compensation Agreement. Form of supplementary agreement entered into by the Company which provides a retirement benefit to executive officers, as amended by Amendment 1, effective September 1, 1990. (Incorporated by reference to Exhibit 3 to the Company's Report on Form 8-K dated March 11, 1993.) *10.4 Chairman's Award Plan. (Incorporated by reference to Exhibit 3 to the Company's Report on Form 8-K dated March 7, 1988.) *10.5 Executive Long Term Incentive Agreements. Form of restricted stock award agreement used for awards to executive officers. (Incorporated by reference to Attachment B to Item 5 to the Company's Report on Form 10-Q for the thirteen weeks ended March 29, 1991.) Form of restricted stock award agreement used for awards to Chairman. (Incorporated by reference to Attachment A to Item 5 to the Company's Report on Form 10-Q for the twenty-six weeks ended June 28, 1991.) 30 *10.6 Executive Long Term Incentive Agreement. Form of agreement used for restricted stock awards to two new officers. (Incorporated by reference to Attachment B to Company's Report on Form 10-Q for the thirteen weeks ended March 27, 1992.) *10.7 Executive Long Term Incentive Agreement. Form of agreement used for one year restricted stock award to one officer. (Incorporated by reference to Exhibit 2 to Company's Report on Form 10-Q for the twenty-six weeks ended June 25, 1993.) *10.8 Long Term Stock Incentive Plan (Incorporated by reference to Attachment C to the Company's Report on Form 10-Q for the thirteen weeks ended March 27, 1992.) *10.9 Retirement Plan for Non-Employee Directors. (Incorporated by reference to Attachment C to Item 5 to the Company's Report on Form 10-Q for the thirteen weeks ended March 29, 1991.) *10.10 Deferred Compensation Plan for Non- Employee Directors. (Incorporated by reference to Exhibit 2 to the Company's Report on Form 8-K dated March 7, 1988.) *10.11 Restoration Plan, restating Excess Benefit Plan, effective as of July 1, 1988. (Incorporated by reference to Exhibit 1 to the Company's Report on Form 10-Q for the thirteen weeks ended March 26, 1993.) *10.12 Stock Option Agreement. Form of agreement used for incentive stock option/alternative stock appreciation right award to selected officers, dated February 25, 1993. (Incorporated by reference to Exhibit 10.14 to the Company's 1993 Annual Report on Form 10-K.) *10.13 Stock Option Agreement. Form of agreement used for non-incentive stock option/alternative stock appreciation right award to selected officers, dated May 4, 1993. (Incorporated by reference to Exhibit 10.15 to the Company's 1993 Annual Report on Form 10-K.) *10.14 Nonemployee Director Stock Plan (Incorporated by reference to Exhibit 10.1 to the Company's Report on Form 10-Q for the twenty-six weeks ended July 1, 1994.) *10.15 Stock Option Agreement. Form of agreement used for award of non-incentive stock options to executive officers, dated May 2, 1994. (Incorporated by reference to Exhibit 10.3 to the Company's Report on Form 10-Q for the twenty-six weeks ended July 1, 1994.) *10.16 Stock Option Agreement. Form of agreement used for award of non-incentive stock options to selected officers, dated December 15, 1994, December 27, 1994 and February 23, 1995. (Incorporated by reference to Exhibit 10.16 to the Company's 1994 Annual Report on Form 10-K.) *10.17 Stock Option Agreement. Form of agreement used for award of non-incentive stock options to executive officers, dated March 1, 1995. (Incorporated by reference to Exhibit 10 to the Company's Report on Form 10-Q for the thirteen weeks ended March 31, 1995.) *10.18 Stock Option Agreement. Form of agreement used for award of non-incentive stock option to one executive officer, dated December 15, 1995. *10.19 Stock Option Agreement. Form of agreement used for award of non-incentive stock options to executive officers, dated March 1, 1996. *10.20 Salary protection arrangement with one executive officer. *10.21 Form of salary protection arrangement between the Company and executive officers. 11 Statement of Computation of Earnings per share included herein on page 33. 31 21 Subsidiaries of the Registrant included herein on page 34. 23 Independent Auditor's Consent included herein on page 34. 24 Power of Attorney included herein on page 35. 27 Financial Data Schedule (EDGAR filing only). *Management Contracts, Compensatory Plans or Arrangements. 32


Exhibit Number 11

Graco Inc. & Subsidiaries Computation of Per Share Earnings Years Ended ---------------------------------------- (In thousands, except per share amounts) December 29, December 30, December 31, 1995 1994 1993 PRIMARY ------------ ------------ ------------ Net earnings applicable to common stock: Net earnings $27,706 $15,326 $ 9,493 Less dividends on preferred stock 61 74 74 ------------ ------------ ------------ $27,645 $15,252 $ 9,419 ============ ============ ============ Average number of common shares and common equivalent shares outstanding: Average number of common shares outstanding 17,214 17,309 17,079 Dilutive effect of stock options computed based on the treasury stock method using average market price 206 63 119 ------------ ------------ ------------ 17,420 17,372 17,198 Net earnings per common share and common equivalent share $ 1.59 $ .88 $ .55 ============ ============ ============ FULLY DILUTED Net earnings applicable to common stock: Net earnings $27,706 $15,326 $ 9,493 Less dividends on preferred stock 61 74 74 ------------ ------------ ------------ $27,645 $15,252 $ 9,419 ============ ============ ============ Average number of common shares and common equivalent shares outstanding: Average number of common shares outstanding 17,214 17,309 17,079 Dilutive effect of stock options computed based on the treasury stock method using the year end market price, if higher than average market price 227 73 137 ------------ ------------ ------------ 17,441 17,382 17,216 Net earnings per common share and common equivalent share $ 1.59 $ .88 $ .55 ============ ============ ============ 1 All share and per share data has been restated for the three-for-two stock splits declared December 15, 1995, and December 17, 1993 and paid February 7, 1996 and February 2, 1994, respectively.
33





Exhibit 21

Subsidiaries of Graco Inc.

The following are subsidiaries of the Company:

                             Jurisdiction       Percentage of Voting
                                  of            Securities Owned by
  Subsidiary                 Organization           the Company
  -------------------------  ------------       --------------------
  Graco N.V.                    Belgium                100%*
  Graco Canada Incorporated     Canada                 100%
  Graco Chile Limitada          Chile                  100%*
  Graco Europe N.V.             Belgium                100%*
  Graco GmbH                    Germany                100%
  Graco Hong Kong Limited       Hong Kong              100%*
  Graco K.K.                    Japan                  100%
  Graco Korea Inc.              Korea                  100%
  Graco A.S.                    Norway                 100%
  Graco S.A.                    France                 100%*
  Graco S.r.l.                  Italy                  100%*
  Graco Limited                 England                100%*
  Graco Barbados FSC Limited    Barbados               100%

   * Includes shares held by selected directors and/or executive
   officers of the Company or the relevant subsidiary to satisfy the
   requirements of local law.

The  Registrant has additional subsidiaries, which considered  in  the
aggregate  as  a  single subsidiary, do not constitute  a  significant
subsidiary.







Exhibit 23

Independent Auditors' Consent

We  consent  to  the incorporation by reference in  Registration
Statement  No.  33-47829 on Form S-8 (the  Company's  Long  Term
Stock Incentive Plan), in Registration Statement No. 33-44821 on
Form  S-8  (the Company's Employee Stock Purchase Plan)  and  in
Registration  Statement No. 33-54205 on Form S-8 (the  Company's
Nonemployee Director Stock Plan) of our report dated January 23,
1996, on the audit of the consolidated financial statements  and
financial statement schedule of Graco Inc. and Subsidiaries  for
each  of the three years in the period ended December 29,  1995,
included  in the Annual Report on Form 10-K for the  year  ended
December 29, 1995.



/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Minneapolis, Minnesota
March 15, 1996

                                       34





Exhibit 24

Power of Attorney

Know  all  by  these presents, that each person whose  signature
appears  below hereby constitutes and appoints George  Aristides
or David M. Lowe, that person's true and lawful attorney-in-fact
and  agent,  with full power of substitution and  resubstitution
for  that person and in that person's name, place and stead,  in
any  and all capacities, to sign the Report on Form 10-K for the
year  ended  December 29, 1995, of Graco Inc. (and any  and  all
amendments thereto) and to file the same with the Securities and
Exchange  Commission,  granting unto said  attorney-in-fact  and
agent, full power and authority to do and perform each and every
act and thing requisite or necessary to be done in and about the
premises,  as fully to all intents and purposes as  that  person
might or could do in person, hereby ratifying and confirming all
that  said  attorney-in-fact and agent, or his substitutes,  may
lawfully do or cause to be done by virtue hereof.

In  witness whereof, this Power of Attorney has been  signed  by
the following persons on the date indicated.

                                 Date
                                 -----------------
       \G.Aristides              February 23, 1996
       --------------------      -----------------
       G.Aristides
       
       
       \R. O. Baukol             February 23, 1996
       --------------------      -----------------
       R. O. Baukol
       

       \D. A. Koch               February 23, 1996
       --------------------      -----------------
       D. A. Koch
       

       \J. R. Lee                February 23, 1996
       --------------------      -----------------
       J. R. Lee
       

       \R. D. McFarland          February 23, 1996
       --------------------      -----------------
       R. D. McFarland
       

       \L. R. Mitau              February 23, 1996
       --------------------      -----------------
       L. R. Mitau
       

       \M. A.M. Morfitt          February 23, 1996
       --------------------      -----------------
       M. A.M. Morfitt
       

       \D. R. Olseth             February 23, 1996
       --------------------      -----------------
       D. R. Olseth
       

       \C. M. Osborne            February 23, 1996
       --------------------      -----------------
       C. M. Osborne
       

       \G. C. Planchon           February 23, 1996
       --------------------      -----------------
       G. C. Planchon
       

       \W. G. Van Dyke           February 23, 1996
       --------------------      -----------------
       W. G. Van Dyke

                                      35




     
     
     
                      ARTICLES OF AMENDMENT
                            RESTATING
                  ARTICLES OF INCORPORATION OF
                           GRACO INC.
                                
                                
                                
                                

1.   The name of the corporation is Graco Inc., a Minnesota
corporation.

2.   On December 15, 1995, the Board of Directors of Graco Inc.
amended Article 5.1(a) of its Articles of Incorporation, pursuant
to the Minnesota Business Corporation Act, Minnesota Statutes,
Section 302A.402, subd. 3, to read as follows:

          5.1 (a)   The total number of shares which
          this corporation shall be authorized to issue
          is Twenty-five Million Five Hundred Twenty-
          two Thousand Five Hundred Forty-nine
          (25,522,549), of which Twenty-two Million
          Five Hundred Thousand (22,500,000) shares of
          the par value of $1.00 per share shall be
          Common Shares, Three Million (3,000,000)
          shares of the par value of $1.00 per share
          shall be Preferred Shares and Twenty-two
          Thousand Five Hundred Forty-nine (22,549)
          shares of the par value of $100.00 per share
          shall be Cumulative Preferred Shares.

3.   The document entitled "Restated Articles of Incorporation of
Graco Inc." marked as Exhibit A and attached hereto, contains the
full text of the Articles of Incorporation of Graco Inc.,
incorporating in its entirety the amendment to Article 5.1(a)
adopted by the Board of Directors on December 15, 1995.

4.   The document entitled ''Restated Articles of Incorporation
of Graco Inc." attached hereto as Exhibit A correctly sets forth,
without change, the corresponding provisions of the existing
articles as previously amended and merely restates the existing
Articles, including the amendment to Article 5.1(a), in their
entirety.

5.   The "Restated Articles of Incorporation of Graco Inc.,"
attached hereto as Exhibit A, supersede the prior restated
Articles and all amendments thereto.

     IN WITNESS WHEREOF, the undersigned, the Secretary of Graco
Inc., being duly authorized on behalf of Graco Inc., has executed
this document this fifteenth day of December, 1995.



                                   /s/ Robert M. Mattison
                                   Robert M. Mattison
                                   Secretary

STATE OF MINNESOTA
                     SS
COUNTY OF HENNEPIN

     The foregoing instrument was acknowledged before me on
December 15, 1995, by Robert M. Mattison, as Secretary of Graco
Inc., on behalf of such corporation.


                                   /s/ Susan M. Paurus
                                   Susan M. Paurus


                           Exhibit A

               RESTATED ARTICLES OF INCORPORATION
                               OF
                           GRACO INC.
    (Approved by the Board of Directors on December 15, 1995)
                                
                                
                            ARTICLE I
                                
          1.   The name of this corporation shall be Graco Inc.
                                
                            ARTICLE 2

           2.   CT Corporation System Inc., is this corporation's
registered agent in the State of Minnesota, and 405 Second Avenue
South,  Minneapolis, Minnesota 55401, the business office address
of  CT Corporation System Inc., is the registered office of  this
corporation.

                            ARTICLE 3

          3.    Except as provided in Article 6, (i) the  holders
of  a  majority of the Common Shares outstanding shall have power
to authorize the sale, lease, exchange, or other disposal of all,
or   substantially  all,  of  the  property  and  assets  of  the
corporation, including its goodwill, to adopt or reject a plan of
merger  or  exchange and (ii) the holders of a  majority  of  the
Common  Shares  present and entitled to vote at a  meeting  shall
have the power to amend the Articles of Incorporation.

                            ARTICLE 4

          4.   Any action required or permitted to be taken at  a
meeting of the Board of Directors of this corporation not needing
approval  by  the shareholders under Minnesota Statutes,  Chapter
302A,  may  be  taken by written action signed by the  number  of
directors that would be required to take such action at a meeting
of the Board of Directors at which all directors are present.

                            ARTICLE 5

          5.1  (a)    The  total  number  of  shares  which  this
     corporation  shall  be  authorized to issue  is  Twenty-five
     Million Five Hundred Twenty-two Thousand Five Hundred Forty-
     nine  (25,522,549), of which Twenty-two Million Five Hundred
     Thousand  (22,500,000) shares of the par value of $1.00  per
     share  shall  be  Common Shares, Three  Million  (3,000,000)
     shares  of  the  par  value  of $1.00  per  share  shall  be
     Preferred Shares and Twenty-two Thousand Five Hundred Forty-
     nine  (22,549) shares of the par value of $100.00 per  share
     shall be Cumulative Preferred Shares.

           (b)   Preferred Shares may be issued from time to time
     in  one  or  more  series  as the  Board  of  Directors  may
     determine, as hereinafter provided.  The Board of  Directors
     is  hereby  authorized  by  resolution  or  resolutions,  to
     provide from time to time for series of Preferred Shares out
     of  the unissued Preferred Shares not then allocated to  any
     series  of Preferred Shares.  Before any shares of any  such
     series  are  issued, the Board of Directors  shall  fix  and
     determine,  and  is hereby expressly empowered  to  fix  and
     determine,  by  resolution or resolutions, the  designations
     and  the  relative rights and preferences  thereof,  of  the
     shares  of such series.  Preferred Shares will be senior  to
     the  Cumulative  Preferred Shares in terms of  dividend  and
     liquidation   rights   unless   the   Board   of   Directors
     specifically   provides  otherwise  in  the  resolution   or
     resolutions establishing a series of Preferred Shares.

          The  Board of Directors is expressly authorized to vary
the  provisions  relating  to  the foregoing  matters  among  the
various series of Preferred Shares.

          Preferred Shares of any series that shall be issued and
thereafter   acquired  by  the  corporation   through   purchase,
redemption  (whether through the operation of a sinking  fund  or
otherwise),  conversion,  exchange  or  otherwise,  shall,   upon
appropriate filing and recording to the extent required  by  law,
have  the status of authorized and unissued Preferred Shares  and
may  be  reissued as part of such series or as part of any  other
series  of  Preferred Shares.  Unless otherwise provided  in  the
resolution or resolutions of the Board of Directors providing for
the  issue thereof, the number of authorized shares of any series
of  Preferred Shares may be increased or decreased (but not below
the  number of shares thereof then outstanding) by resolution  or
resolutions of the Board of Directors and appropriate filing  and
recording  to the extent required by law.  In case the number  of
shares of any such series of Preferred Shares shall be decreased,
the  shares  representing such decrease shall,  unless  otherwise
provided  in  the  resolution  or resolutions  of  the  Board  of
Directors  providing for the issuance thereof, resume the  status
of  authorized but unissued Preferred Shares, undesignated as  to
series.

           5.2  The designations, relative rights, voting powers,
preferences  and  restrictions granted to  or  imposed  upon  the
Common  Shares  and Cumulative Preferred Shares, which  shall  be
subject  to the rights granted to any series of Preferred  Shares
in the resolutions authorizing the series, are as follows:

           (a)   Voting.  Except as expressly set forth  in  sub-
     division (f) below and except as otherwise provided  in  the
     resolutions authorizing any series of Preferred Shares or by
     law, the holders of Common Shares shall have the sole voting
     rights  of  shareholders  of the corporation  and  shall  be
     entitled  to one vote for each share held.  The shareholders
     of the corporation shall have no right to cumulate votes for
     the election of directors.

           (b)  No Pre-emptive Rights.  Except as provided in the
     resolutions authorizing any series of Preferred  Shares,  no
     holders  of  any  share  of  stock  of  any  class  of  this
     corporation shall have any pre-emptive right to subscribe to
     any issue of shares of any class of this corporation now  or
     hereafter  authorized or any security  hereafter  issued  by
     this   corporation   convertible   into   shares   of   this
     corporation.
     
           (c)   Dividends.  The holders of Cumulative  Preferred
     Shares  shall  be  entitled to receive  out  of  any  assets
     legally  available  therefor, when and as  declared  by  the
     Board  of Directors, fixed cumulative dividends at the  rate
     of  five  percent (5%) per annum upon the par value thereof,
     and no more, payable semiannually on January 1 and July 1 of
     each  year.  Such dividends shall be cumulative from January
     1, 1969.

          In  no  event  shall any dividend be paid  or  declared
     (other  than  dividends  payable in  Common  Shares  of  any
     class),  nor  shall any distribution be made on  the  Common
     Shares of any class of the corporation, nor shall any Common
     Shares  of  any  class be purchased, redeemed  or  otherwise
     acquired  by the corporation for value unless all  dividends
     on  the  Cumulative Preferred Shares for all past semiannual
     dividend   periods  and  for  the  then  current  semiannual
     dividend period shall have been paid, or declared and a  sum
     sufficient for the payment thereof set apart for payment.

          Subject  to the provisions of this Article  5  and  not
     otherwise,  dividends  may  be  declared  by  the  Board  of
     Directors  and  paid from time to time,  out  of  any  funds
     legally available therefor, upon the Common Shares, and  the
     holders of Cumulative Preferred Shares shall not be entitled
     to participate in any such dividends.

          (d)  Redemption. The Cumulative Preferred Shares of the
     corporation  may be redeemed as a whole at any  time  or  in
     part  from time to time at the option of the corporation  by
     resolution of the Board of Directors at the redemption price
     of  $105  per  share together with an amount  equal  to  all
     accrued  and  unpaid cumulative dividends thereon  from  the
     date  on  which dividends thereon became cumulative  to  the
     redemption  date.   If  less than  all  of  the  outstanding
     Cumulative  Preferred Shares are to be redeemed, the  shares
     to  be  redeemed shall be selected by the Board of Directors
     or  by  a person appointed for such purpose by the Board  of
     Directors.

          Notice  of  every  redemption of  Cumulative  Preferred
     Shares shall be mailed addressed to the holders of record of
     the  shares to be redeemed at their respective addresses  as
     they  appear on the stock books of the corporation not  less
     than thirty (30) and not more than sixty (60) days prior  to
     the date fixed for redemption.
          
          If  notice of redemption shall have been duly given  as
     aforesaid  and if on or before the redemption date specified
     in  the notice, all funds necessary for the redemption shall
     have been deposited in trust with a bank or trust company in
     good  standing  and doing business at any place  within  the
     United  States, and designated in the notice of  redemption,
     for  the  pro  rata  benefit of the  shares  so  called  for
     redemption,  so  as  to  be  and continue  to  be  available
     therefor,  then,  from and after the date of  such  deposit,
     notwithstanding   that   any  certificate   for   Cumulative
     Preferred  Shares so called for redemption  shall  not  have
     been  surrendered  for cancellation, the shares  represented
     thereby  shall  no  longer be deemed  outstanding,  and  the
     dividends  thereon shall cease to accumulate from and  after
     the  date fixed for redemption, and all rights with  respect
     to  the Cumulative Preferred Shares so called for redemption
     shall  forthwith,  on the date of such  deposit,  cease  and
     terminate  except only the right of the holders  thereof  to
     receive  the  redemption price of the  shares  so  redeemed,
     including  accrued  cumulative dividends to  the  redemption
     date,  but  without interest.   Any funds deposited  by  the
     corporation pursuant to this paragraph and unclaimed at  the
     end  of  six  (6) years after the date fixed for  redemption
     shall   be  repaid  to  the  corporation  upon  its  request
     expressed  in a resolution of its Board of Directors,  after
     which  repayment  the holders of the shares  so  called  for
     redemption  shall  look  only to  the  corporation  for  the
     payment thereof.

           (e)   Dissolution, Liquidation, etc.  In the event  of
     any dissolution, liquidation or winding up of the affairs of
     the corporation, before any distribution or payment shall be
     made  to  the holders of Common Shares, the holders  of  the
     Cumulative Preferred Shares shall be entitled to be paid  in
     full  the par value thereof if such liquidation, dissolution
     or  winding up shall be involuntary, and the sum of $105 per
     share  if such liquidation, dissolution or winding up  shall
     be  voluntary, together, in either event, with a sum, in the
     case  of  each  share, equal to the cumulative  accrued  and
     unpaid  dividends  thereon  to  the  date  fixed  for   such
     distribution  or payment.  If such distribution  or  payment
     shall  have  been  made  to the holders  of  the  Cumulative
     Preferred  Shares or moneys made available for such  payment
     in  full,  the remaining assets and funds of the corporation
     shall  be  distributed ratably to the holders of the  Common
     Shares.  If there shall be insufficient assets to make  full
     payment  to  the holders of Cumulative Preferred  Shares  as
     above  provided,  the  assets of the  corporation  shall  be
     distributed among the holders of Cumulative Preferred Shares
     ratably.  Except as herein otherwise expressly provided, the
     Cumulative  Preferred  Shares  shall  not  be  entitled   to
     participate in any of the profits, surplus or assets of  the
     corporation.  The consolidation or merger of the corporation
     into  or with any other corporation or corporations pursuant
     to  the  statutes  of the State of Minnesota  shall  not  be
     deemed  a  liquidation, dissolution or  winding  up  of  the
     affairs of the corporation within the meaning of any of  the
     provisions of this paragraph.

          (f)   Special Voting Rights.  The holders of Cumulative
     Preferred  Shares shall not be entitled as such to  vote  at
     any meeting of the shareholders of the corporation except as
     required by law or as hereinafter otherwise provided.

               (i)    If   an   amendment  to  the  Articles   of
               Incorporation  of the corporation would  adversely
               affect  the  rights of the holders  of  Cumulative
               Preferred  Shares, then in addition  to  the  vote
               thereon  by the holders of the Common Shares,  the
               holders  of Cumulative Preferred Shares  shall  be
               entitled  to  vote separately as a class  thereon,
               and  such  amendment shall be adopted only  if  it
               receives the affirmative vote of the holders of  a
               majority of the Cumulative Preferred Shares.

               (ii)  After an amount equivalent to three (3) full
               semi-annual   dividend   installments    of    the
               Cumulative  Preferred Shares shall be in  default,
               the  holders of Cumulative Preferred Shares at the
               time  outstanding, voting separately  as  a  class
               shall,  at  any annual meeting of the shareholders
               or  any special meeting of the shareholders called
               as  herein provided occurring during such  period,
               elect  two  (2) members of the Board of Directors,
               and  the  holders  of  the Common  Shares,  voting
               separately  as a class, shall elect the  remaining
               directors of the corporation.

               (iii)      After an amount equivalent to  six  (6)
               full  semi-annual  dividend  installments  of  the
               Cumulative  Preferred Shares shall be in  default,
               the holders of Cumulative Preferred Shares, voting
               separately  as  a  class,  shall,  at  any  annual
               meeting of the shareholders or any special meeting
               of  the  shareholders called  as  herein  provided
               occurring  during such period, elect the  smallest
               number  of  directors necessary  to  constitute  a
               majority of the full Board of Directors,  and  the
               holders of the Common Shares, voting separately as
               a  class,  shall elect the remaining directors  of
               the corporation.

            At   any   annual  meeting  or  special  meeting   of
     shareholders  for the election of directors occurring  after
     all  cumulative dividends then in default on the  Cumulative
     Preferred  Shares then outstanding, including  the  dividend
     for  the  then current semi-annual period, shall  have  been
     paid,  or declared and set apart for payment, the Cumulative
     Preferred  Shares shall thereupon be divested of any  rights
     with respect to the election of directors as above provided,
     but  always subject to the same provisions for the revesting
     of  such voting power in the Cumulative Preferred Shares  in
     the  case  of a future like default or defaults in dividends
     on Preferred Shares.

           Voting  power for the election of directors vested  in
     the  holders  of  the Cumulative Preferred Shares  as  above
     provided   may  be  exercised  at  any  annual  meeting   of
     shareholders  or  at a special meeting of shareholders  held
     for  such  purpose,  which special meeting  of  shareholders
     shall be called by the proper officers of the corporation at
     any  time  when  such voting power shall  be  vested  within
     twenty  (20) days after written request therefor  signed  by
     the holder or holders of not less than ten percent (10%)  of
     the  Cumulative Preferred Shares then outstanding, the  date
     of such special meeting to be not more than twenty (20) days
     from  the  date  of giving notice thereof, and  such  notice
     shall be given to all holders of Cumulative Preferred Shares
     and  Common Shares not less than ten (10) days prior to said
     meeting.   In  each  such  case  such  notice  shall  direct
     attention  to the voting rights of the holders of Cumulative
     Preferred  Shares.   At  any such meeting  the  presence  in
     person  or  by  proxy of the holders of a  majority  of  the
     Cumulative Preferred Shares outstanding shall be required to
     constitute a quorum for the election of directors  whom  the
     holders of Cumulative Preferred Shares are entitled to elect
     and,  likewise, the presence in person or by  proxy  of  the
     holders of a majority of the Common Shares outstanding shall
     be  required  to  constitute a quorum for  the  election  of
     directors  whom the holder of Common Shares are entitled  to
     elect;   provided  that  either  the  Cumulative   Preferred
     shareholders or the Common shareholders who are  present  in
     person  or  by proxy at such a meeting shall have  power  to
     adjourn  such  meeting for the election of directors  to  be
     elected by them from time to time, without notice other than
     announcement at the meeting and, provided further, that  the
     adjournment  of  the meeting for lack of  a  quorum  of  the
     Common  shareholders shall not prevent the election at  that
     meeting  of  the  directors  whom the  Cumulative  Preferred
     shareholders are entitled to elect if there is a  quorum  of
     the Cumulative preferred shareholders.

          If  at  any  time  the holders of Cumulative  Preferred
     Shares shall become entitled to elect two (2) directors or a
     majority  of the Board of Directors as aforesaid, the  terms
     of  all  incumbent directors shall expire whenever such  two
     (2)  directors or such majority have been duly  elected  and
     qualified.

          Whenever  the  Cumulative  Preferred  Shares  shall  be
     divested  of  voting power with respect to the  election  of
     directors  the  terms of all then incumbent directors  shall
     expire  upon the election of a new board by the  holders  of
     Common Shares at the next annual or special meeting for  the
     election of directors.

          If  a  vacancy  or vacancies in the Board of  Directors
     shall  exist with respect to a director or directors elected
     by  the  Cumulative  Preferred shareholders,  the  remaining
     director  or  directors elected by the Cumulative  Preferred
     shareholders may, by the vote of such remaining director  if
     there  be  but  one, or by the vote of a  majority  of  such
     remaining  directors  if there be more  than  one,  elect  a
     successor  or  successors to hold office for  the  unexpired
     term.   Likewise,  a  vacancy  or  vacancies  existing  with
     respect to directors elected by the Common shareholders  may
     be  filled by the remaining director or directors elected by
     the Common shareholders.

                            ARTICLE 6

          6.1  Whether or not a vote of shareholders is otherwise
required,  the affirmative vote of the holders of not  less  than
two-thirds  of  the  outstanding shares  of  "Voting  Stock"  (as
hereafter defined) of the corporation shall be required  for  the
approval  or  authorization  of any  "Business  Combination"  (as
hereafter defined) with any Related Person (as hereafter defined)
involving the corporation or the approval or authorization by the
corporation  in  its capacity as a shareholder  of  any  Business
Combination involving a "Subsidiary" (as hereafter defined) which
requires the approval or authorization of the shareholders of the
Subsidiary;   provided,  however,  that  the  two-thirds   voting
requirement shall not be applicable if:

          (a)   The "Continuing Directors" (as hereafter defined)
     by  a  majority  vote have expressly approved  the  Business
     Combination; or

          (b)     The   Business   Combination   is   a   merger,
     consolidation,  exchange  of  shares  or  sale  of  all   or
     substantially all of the assets of the corporation  and  the
     cash  or  fair market value (determined as of the  effective
     date  of such Business Combination or, in the case of a sale
     of assets as of the date of the distribution of the proceeds
     of  the sale to the shareholders of the corporation) of  the
     property,  securities or other consideration to be  received
     per  share  by  holders of common stock of  the  corporation
     other  than the Related Person is not less than the  highest
     per   share   price   (with  appropriate   adjustments   for
     recapitalizations,  stock splits, stock dividends  and  like
     distributions), paid by the Related Person in acquiring  any
     of its holdings of the corporation's common stock during the
     two-year  period prior to the effective date of the Business
     Combination or the distribution of the proceeds of a sale of
     assets.

          6.2  For the purposes of this Article 6:

          (a)  The term "Business Combination" shall mean

               (i)    any   merger   or  consolidation   of   the
               corporation or a Subsidiary with or into a Related
               Person,

               (ii) any exchange of shares of the corporation  or
               a Subsidiary for shares of a Related Person which,
               in   the  absence  of  this  Article,  would  have
               required  the  affirmative  vote  of  at  least  a
               majority  of  the voting power of the  outstanding
               shares of the corporation entitled to vote or  the
               affirmative  vote  of  the  corporation,  in   its
               capacity as a shareholder of the Subsidiary,

               (iii)      any sale, lease, exchange, transfer  or
               other  disposition (in one transaction or a series
               of transactions), including, without limitation, a
               mortgage or any other security device, of  all  or
               any "Substantial Part" (as hereinafter defined) of
               the  assets  either of the corporation (including,
               without  limitation, any voting  securities  of  a
               Subsidiary)  or  of a Subsidiary,  to  or  with  a
               Related Person,

               (iv)  any sale, lease, exchange, transfer or other
               disposition  (in one transaction or  a  series  of
               transactions)  of all or any Substantial  Part  of
               the  assets  of a Related Person to  or  with  the
               corporation or a Subsidiary,

               (v)   the  issuance of any securities to a Related
               Person (except pursuant to stock dividends,  stock
               splits  or  similar transactions which  would  not
               have  the  effect of increasing the  proportionate
               voting   power  of  a  Related  Person)   of   the
               corporation,  or of a Subsidiary (except  pursuant
               to  a  pro  rata  distribution to all  holders  of
               common stock of the corporation),

               (vi) any recapitalization or reclassification that
               would  have  the effect of increasing  the  voting
               power of a Related Person, and

               (vii)       any  agreement,  contract   or   other
               arrangement  providing for any of the transactions
               described   in   this   definition   of   Business
               Combination.

          (b)   The  term "Related Person" shall mean and include
     any individual, corporation, partnership or other person  or
     entity   which,   together   with   its   "Affiliates"   and
     "Associates" (as defined on February 24, 1984 by Rule  12b-2
     under  the  Securities Exchange Act of 1934),  "Beneficially
     Owns"  (as defined on February 24, 1984 by Rule 13d-3  under
     the  Securities  Exchange Act of 1934) in the  aggregate  15
     percent  or  more  of the outstanding Voting  Stock  of  the
     corporation, and any Affiliate or Associate (other than  the
     corporation or a wholly-owned subsidiary of the corporation)
     of  any  such individual, corporation, partnership or  other
     person or entity.

          (c)   The term "Substantial Part" shall mean more  than
     30  percent of the fair market value of the total assets  of
     the  corporation  in question, as of the  end  of  its  most
     recent   fiscal   year  ending  prior  to   the   time   the
     determination is being made.

          (d)  Without limitation, any shares of common stock  of
     the  corporation that any Related Person has  the  right  to
     acquire  pursuant  to  any agreement, or  upon  exercise  of
     conversion rights, warrants or options, or otherwise,  shall
     be deemed beneficially owned by the Related Person.

          (e)   The term "Subsidiary" shall mean any corporation,
     a  majority of the equity securities of any class  of  which
     are  owned by the corporation, by another Subsidiary, or  in
     the  aggregate  by the corporation and one or  more  of  its
     Subsidiaries.

          (f)  The term "Voting Stock" shall mean all outstanding
     shares of capital stock of the corporation entitled to  vote
     generally in the election of directors and each reference to
     a  proportion of shares of Voting Stock shall refer to  such
     proportion of the votes entitled to be cast by such shares.

          (g)   The term "Continuing Director" shall mean  (i)  a
     director who was a member of the Board of Directors  of  the
     corporation either on February 24, 1984 or immediately prior
     to the time that any Related Person involved in the Business
     Combination in question became a Related Person and (ii) any
     person becoming a director whose election, or nomination for
     election by the corporation's shareholders, was approved  by
     a  vote of a majority of the Continuing Directors; provided,
     however, that in no event shall a Related Person involved in
     the  Business  Combination in question be  deemed  to  be  a
     Continuing Director.

          6.3   For the purposes of this Article 6 the Continuing
Directors by a majority vote shall have the power to make a  good
faith  determination, on the basis of information known to  them,
of:  (i)  the number of shares of Voting Stock of the corporation
that  any  person  or entity Beneficially Owns,  (ii)  whether  a
person  or entity is an Affiliate or Associate of another,  (iii)
whether the assets subject to any Business Combination constitute
a  Substantial Part, (iv) whether any business transaction is one
in  which a Related Person has an interest, (v) whether the  cash
or  fair  market  value  of  the property,  securities  or  other
consideration  to  be received per share by  holders  of  capital
stock  of  the  corporation other than the Related  Person  in  a
Business  Combination is an amount at least equal to the  highest
per  share  price paid by the Related Person and (vi) such  other
matters  with respect to which a determination is required  under
this Article 6.

          6.4  The provisions set forth in this Article 6 may not
be  repealed  or  amended in any respect, unless such  action  is
approved by the affirmative vote of the holders of not less  than
two-thirds  of  the  outstanding shares of Voting  Stock  of  the
corporation.

                            ARTICLE 7

          7.1   The  number of directors shall initially  be  ten
and, thereafter, shall be fixed from time to time by the Board of
Directors or by the affirmative vote of the holders of two-thirds
of  the  voting  power of the outstanding capital  stock  of  the
corporation,  voting together as a single class.   The  directors
shall be divided into three classes, as nearly equal in number as
reasonably  possible, with the term of office of the first  class
to expire at the 1988 annual meeting of shareholders, the term of
office  of the second class to expire at the 1989 annual  meeting
of  shareholders  and the term of office of the  third  class  to
expire  at  the  1990  annual meeting of shareholders.   At  each
annual   meeting   of   shareholders   following   such   initial
classification and election, directors elected to  succeed  those
directors  whose  terms expire shall be elected  for  a  term  of
office  to  expire  at  the third succeeding  annual  meeting  of
shareholders after their election.

          7.2  Subject to the rights of the holders of any series
of  Preferred Stock then outstanding, newly created directorships
resulting from any increase in the authorized number of directors
or  any vacancies in the Board of Directors resulting from death,
resignation, retirement, disqualification, removal from office or
other  cause  may be filled by a majority vote of  the  directors
then in office though less than a quorum, and directors so chosen
shall  hold office for a term expiring at the next annual meeting
of   shareholders.   No  decrease  in  the  number  of  directors
constituting the Board of Directors shall shorten the term of any
incumbent director.

          7.3   Any  directors, or the entire Board of Directors,
may  be  removed from office at any time, but only for cause  and
only by the affirmative vote of the holders of the proportion  or
number of the voting power of the shares of the classes or series
the director represents sufficient to elect them.

          7.4   The  provisions  of this Article  7  may  not  be
repealed  or  amended  in  any respect,  unless  such  action  is
approved by the affirmative vote of the holders of not less  than
two-thirds of the outstanding shares of the capital stock of  the
corporation  entitled  to  vote  generally  in  the  election  of
directors, voting together as a single class.

                            ARTICLE 8

          8.   No director of the corporation shall be personally
liable  to  the  corporation  or its  shareholders  for  monetary
damages  for  breach  of fiduciary duty by  such  director  as  a
director;  provided,  however, that  this  Article  8  shall  not
eliminate or limit the liability of a director (i) for any breach
of  the  director's  duty of loyalty to the  corporation  or  its
shareholders,  (ii) for acts or omissions not in  good  faith  or
which  involve intentional misconduct or a knowing  violation  of
law,  (iii)  under  Section 302A.559 of  the  Minnesota  Business
Corporation  Act  or  Section 80A.23 of the Minnesota  Securities
Law,  or (iv) for any transaction from which the director derived
an  improper personal benefit.  No amendment to or repeal of this
Article  8 shall apply to or have any effect on the liability  or
alleged liability of any director of the corporation for or  with
respect to any acts or omissions of such director occurring prior
to such amendment or repeal.

                            ARTICLE 9

          9.    The  Board  of Directors of the corporation  (the
"Board"), when evaluating any offer of another party, (a) to make
a  tender  or exchange offer for any Voting Stock (as defined  in
Article  6)  of  the  corporation or (b)  to  effect  a  Business
Combination (as defined in Article 6), shall, in connection  with
the  exercise of its judgment in determining what is in the  best
interests  of the corporation as a whole, be authorized  to  give
due  consideration to such factors as the Board determines to  be
relevant, including, without limitation:

               (i)     the   interests   of   the   corporation's
               shareholders;

               (ii)  the social, legal and economic effects  upon
               employees, suppliers, customers and others  having
               similar  relationships with the  corporation,  and
               the  communities in which the corporation conducts
               its business;

               (iii)      whether the proposed transaction  might
               violate federal or state laws; and

               (iv)  not only the consideration being offered  in
               the  proposed transaction, in relation to the then
               current  market price for the outstanding  capital
               stock  of  the  corporation, but also  the  market
               price  for  the  capital stock of the  corporation
               over  a period of years, the estimated price  that
               might  be  achieved in a negotiated  sale  of  the
               corporation  as  a  whole or in  part  of  through
               orderly  liquidation,  the  premiums  over  market
               price for the securities of other corporations  in
               similar  transactions, current political, economic
               or  other factors bearing on securities prices and
               the  corporation's financial condition and  future
               prospects.

          In  connection with any such evaluation, the  Board  is
authorized to conduct such investigations and to engage  in  such
legal proceedings as the Board may determine.





                                 
                FIFTH AMENDMENT TO CREDIT AGREEMENT

      THIS FIFTH AMENDMENT (this "Amendment") dated as of April 10,
1995,  amends and modifies that certain Credit Agreement, dated  as
of  October 1, 1990, as amended pursuant to Amendments dated as  of
June 12, 1992, December 31, 1992, November 8, 1993 and February  8,
1994 (as so amended, the "Credit Agreement"), between GRACO INC., a
Minnesota   corporation   (the  "Company")   and   FIRST   NATIONAL
ASSOCIATION  (the  "Bank").  Terms not otherwise expressly  defined
herein shall have the meanings set forth in the Credit Agreement.

      FOR  VALUE RECEIVED, the Company and the Bank agree that  the
Credit Agreement is amended as follows.

          ARTICLE I - AMENDMENTS TO THE CREDIT AGREEMENT

          1.1  Defined Terms.  Section 1.01 is amended as follows:

          (a)  The definition of "Applicable Margin" is amended  by
          deleting column (d) from the chart in such Section (which
          had  provided an Applicable Margin for Federal Funds Rate
          Loans).
          
          (b)    The  definitions  of  "Federal  Funds  Rate",  and
          "Federal  Funds  Rate  Loan" are  deleted.   Any  further
          reference  to Federal Funds Rate and Federal  Funds  Rate
          Loans  not  otherwise expressly amended herein  shall  be
          deemed to refer to the Daily Rate and Daily Rate Loans.
          
          (c)   Definitions of "Daily Rate" and "Daily Rate  Loans"
          are added and shall read as follows:
          
                "Daily Rate":  For any day upon which a Daily  Rate
          Loan is outstanding, a rate per annum (rounded upward, if
          necessary, to the nearest 1/16 of 1%) determined pursuant
          to  the  following formula, which rate shall continue  in
          effect until the next succeeding Business Day:
          
                              (    LIBO Rate      )
               Daily Rate   = (-------------------)  plus 0.20%
                              (1.00-Eurocurrency Reserve )
                                        Percentage
          
          In  such  formula, (I) "Eurocurrency Reserve  Percentage"
          means  the percentage (expressed as a decimal)  for  such
          day  prescribed by the Board of Governors of the  Federal
          Reserve System (or any successor) for determining reserve
          requirements  applicable  to  "Eurocurrency  liabilities"
          pursuant   to  Regulation  D  or  any  other   applicable
          regulation  of  the Board of Governors  which  prescribes
          such reserve requirements, and (ii) "LIBO Rate" means the
          offered   rate  for  deposits  in  United  State  Dollars
          (rounded  upwards, if necessary, to the nearest  1/16  of
          1%),   for  delivery  of  such  deposits  two  eurodollar
          business  days after such day, for an interest period  of
          one  month, which appears on the Reuters Screen LIBO Page
          as  of the time selected by the Bank on such day.  If  at
          least  two rates appear on the Reuters Screen LIBO  Page,
          the  rate  shall  be the arithmetic mean  of  such  rates
          (rounded  as  provided above).  If fewer than  two  rates
          appear,  the rate may be determined by the Bank based  on
          other  services selected for such purpose by the Bank  or
          based  on  rates  offered to the Bank for  United  States
          Dollar  deposits  in  the  interbank  eurodollar  market.
          "Reuters  Screen LIBO Page" means the display  designated
          as  page "LIBO" on the Reuter Monitor Money Rates Service
          (or  such other page as may replace the LIBO Page on that
          service  for  the purpose of displaying London  interbank
          offered  rates  of major banks for United  States  Dollar
          deposits).
          
          "`Daily Rate Loans':  Loans bearing interest at the Daily
          Rate."
          
          (d)  The definition of "Interest Payment Date" is amended
          by amending subparagraph (c)  thereof to read as follows:
          
               "and (c) Daily Rate Loans, the next Business Day."
          
          (e)   The  definition  of "Permitted  Interest  Rate"  is
          amended by amending subparagraph (iv)  thereof to read as follows:
          
               "and (iv) Daily Rate "
          
          1.2   Revolving  Credit Commitment.  Section  2.01(a)  is
amended  by deleting "$15,000,000" and inserting  in place thereof 
"$25,000,000".
          
          1.3   Interest.   Section  2.03 is  amended  by  amending
subsection (d) to read as follows:
          
                     "(d)  During such period as any such Loan is a
     Daily  Rate  Loan, a rate  equal  to  the Daily Rate from time 
     to time in effect."
          
          1.4   Note.  A promissory note substantially in the  form
     of  Exhibit  AA  to  this  Amendment  shall  be  executed  and
     delivered  by  the  Borrower and shall be and  constitute  the
     "Graco  Revolving  Credit Note", and  one  of  the  "Revolving
     Credit  Notes"  and  "Notes" for purposes  of  all  references
     thereto in the Credit Agreement.
          
          1.5    Construction.   All  references  in   the   Credit
     Agreement to "this Agreement", "herein" and similar references
     shall be deemed to refer to the Credit Agreement as amended by
     this Amendment.
          
            ARTICLE II - REPRESENTATIONS AND WARRANTIES
          
                To induce the Bank to enter into this Amendment and
     to  make and maintain the Loans under the Credit Agreement  as
     amended hereby, the Company hereby warrants and represents  to
     the  Bank  that it is duly authorized to execute  and  deliver
     this  Amendment,  and  to perform its  obligations  under  the
     Credit  Agreement as amended hereby, and that  this  Amendment
     constitutes  the  legal, valid and binding obligation  of  the
     Company, enforceable in accordance with its terms.
          
                ARTICLE III - CONDITIONS PRECEDENT
          
                This  Amendment shall become effective on the  date
     first   set   forth   above,  provided,  however,   that   the
     effectiveness of this Amendment is subject to the satisfaction
     of each of the following conditions precedent:
          
          3.1   Warranties.  Before and after giving effect to this
     Amendment, the representations and warranties in Section 6  of
     the  Credit Agreement shall be true and correct as though made
     on  the date hereof, except for changes that are permitted  by
     the  terms  of  the  Credit Agreement.  The execution  by  the
     Borrower  of  this Amendment shall be deemed a  representation
     that the Borrower has compiled with the foregoing condition.
          
          3.2   Defaults.  Before and after giving effect  to  this
     Amendment,  no  Event  of Default and no  Unmatured  Event  of
     Default shall have occurred and be continuing under the Credit
     Agreement.   The  execution by the Borrower of this  Amendment
     shall  be  deemed  a  representation  that  the  Borrower  has
     complied with the foregoing condition.
          
          3.3   Documents.  The following shall have been delivered
     to the Bank, each duly executed and dated, or certified, as of
     the date hereof, as the case may be:
          
          (a)   Note.  The Note in the form of Exhibit AA  to  this
     Amendment.
          
          (b)  Resolutions.  Certified copies of resolutions of the
     Board  of  Directors of the Borrower authorizing or  ratifying
     the execution, delivery and performance, respectively, of this
     Amendment, the Note and other documents provided for  in  this
     Amendment, together with an incumbency certificate of officers
     executing this Amendment and the Note:
          
                       ARTICLE IV - GENERAL
          
          4.1   Expenses.  The Company agrees to reimburse the Bank
     upon  demand for all reasonable expenses, including reasonable
     fees of attorneys (who may be employees of the Bank) and legal
     expenses  incurred by the Bank in the preparation, negotiation
     and  execution  of  this  Amendment  and  any  other  document
     required  to  be  furnished herewith,  and  in  enforcing  the
     obligations of the Company hereunder, and to pay and save  the
     Bank  harmless from all liability for, any taxes which may  be
     payable  with  respect to the execution or  delivery  of  this
     Amendment  or  the  issuance  of  the  Note  hereunder,  which
     obligations  of  the Company shall survive any termination  of
     the Credit Agreement.
          
          4.2  Counterparts.  This amendment may be executed in  as
     many  counterparts as may be deemed necessary  or  convenient,
     and  by the different parties hereto on separate counterparts,
     each  of  which, when so executed, shall be deemed an original
     but  all  such counterparts shall constitute but one  and  the
     same instrument.
          
          4.3  Severability.  Any provision of this Amendment which
     is  prohibited or unenforceable in any jurisdiction shall,  as
     to  such  jurisdiction, be ineffective to the extent  of  such
     prohibition  or  unenforceability  without  invalidating   the
     remaining  portions  hereof  or  affecting  the  validity   or
     enforceability of such provisions in any other jurisdiction.
          
          4.4   Law.  This Amendment shall be a contract made under
     the  laws  of the State of Minnesota, which laws shall  govern
     all the rights and duties hereunder.
          
          4.5  Successors; Enforceability.  The Amendment shall  be
     binding  upon  the Borrower and the Bank and their  respective
     successors and assigns, and shall inure to the benefit of  the
     Company  and  the Bank and the successors and assigns  of  the
     Bank.   Except  as hereby amended, the Credit Agreement  shall
     remain  in  full force and effect and is hereby  ratified  and
     confirmed in all respects.
          
          IN  WITNESS WHEREOF, the parties hereto have caused  this
     Amendment  to be executed at Minneapolis, Minnesota  by  their
     respective officers thereunto duly authorized as of  the  date
     first written above.
          
          
                                   GRACO INC.
          
          
                                   By: /s/David M. Lowe
          
                                   Title: Treasurer
          
          
                                   FIRST BANK NATIONAL ASSOCIATION
          
          
                                   By: Marc Meirovitz
          
                                   Title: Commercial Banking Officer
          
          
          
                            EXHIBIT AA
                          PROMISSORY NOTE
                      (Revolving Credit Note)
                                 
$25,000,000                                       April 10, 1995
                                          Minneapolis, Minnesota

      FOR  VALUE  RECEIVED,  GRACO INC., a  Minnesota  corporation,
hereby  promises  to  pay  to  the order  of  FIRST  BANK  NATIONAL
ASSOCIATION  (the  "Bank") at its main office  at  601  2nd  Avenue
South,  Minneapolis, Minnesota 55402, the lessor of  the  principal
amount  of  TWENTY  FIVE  MILLION  DOLLARS  ($25,000,000)  or   the
aggregate  unpaid  principal  amount  of  all  Loans  made  to  the
undersigned  by the Bank under the Revolving Credit Commitment  (as
such term and each other capitalized term used herein is defined in
the  Credit  Agreement  hereinafter  referred  to),  together  with
interest  (computed  on  the basis of the  actual  number  of  days
elapsed  and  a  year of 360 days) on any and all unpaid  principal
amounts from time to time outstanding hereunder in the currency and
at  the  times  and  interest  rates provided  for  in  the  Credit
Agreement.

     The Bank is hereby authorized by the undersigned to endorse on
the  schedule attached to this note the amount and type of, and the
duration  of  each Interest Period (if applicable) for,  each  Loan
made  to  the  undersigned by the Bank under the  Revolving  Credit
Commitment,  the date such Loan is made or continued  or  converted
from  a  Loan  of another type, and the amount of each  payment  or
prepayment of principal of such Loan received by the Bank, provided
that any failure by the Bank to make any such endorsement shall not
affect  the obligations of the undersigned hereunder or  under  the
Credit Agreement in respect of such Loans.

     This note is one of the Revolving Credit Notes referred to in,
and is entitled to the benefits of , the Credit Agreement dated  as
of  October  1, 1990 between the undersigned and the Bank  (as  the
same   has   been,   and  may  hereafter  be,  amended,   modified,
supplemented   or   restated  from  time  to  time,   the   "Credit
Agreement").   This  note  is  subject to  certain  permissive  and
mandatory  prepayments and its maturity is subject to acceleration,
in each case upon the terms provided in the Credit Agreement.  This
note  continues  and  evidences principal indebtedness  outstanding
under  that  certain Promissory Note (Revolving Credit Note)  dated
October 1, 1990, by the undersigned to the order of the Bank in the
original   principal  amount  of  $15,000,000  ("Existing   Note"),
provided that any principal of or interest on and other obligations
under the Existing Note accrued prior to the date of this note  but
remaining  unpaid  on  the date of this note shall  not  be  deemed
discharged and shall be due and payable in advance with  the  terms
of this note and the Credit Agreement.

      This  note shall be construed in accordance with the internal
law, and law of conflicts, of the State of Minnesota.  In the event
of  default hereunder, the undersigned agrees to pay all costs  and
expenses of collection, including reasonable attorneys' fees.



                                   GRACO INC.


                                   By: /s/ David M. Lowe

                                   Title: Treasurer

          


                                
                     STOCK OPTION AGREEMENT
                            (NON-ISO)


     THIS AGREEMENT, made this      day of         199 , by and
between Graco Inc., a Minnesota corporation (the "Company") and
                      (the "Employee").

     WITNESSETH THAT:

     WHEREAS, the Company pursuant to it's Long-Term Incentive
Stock Plan wishes to grant this stock option to Employee;

     NOW THEREFORE, in consideration of the premises and of the
mutual covenants herein contained, the parties hereto hereby
agree as follows:

     1. Grant of Option

        The Company hereby grants to Employee, the right and
option (hereinafter called the "option") to purchase all or any
part of an aggregate of         Common Shares, par value $1.00 per
share, at the price of $        per share on the terms and
conditions set forth herein.

     2. Duration and Exercisability

        (a) This option may not be exercised by Employee until
the expiration of two (2) years from the date of grant, and this
option shall in all events terminate ten (10) years after the
date of grant.  During the first two years from the date of grant
of this option, no portion of this option may be exercised.
Thereafter this option shall become exercisable in four
cumulative installments of 25% as follows:

                                            Total Portion of    
                   Date                     Option Which is
                                            Exercisable
        -------------------------------     ----------------
        Two Years after Date of Grant             25%          
        
        Three Years after Date of Grant           50%          
        
        Four Years after Date of Grant            75%          
        
        Five Years after Date of Grant           100%         
        

In the event that Employee does not purchase in any one year the
full number of shares of Common Stock of the Company to which
he/she is entitled under this option, he/she may, subject to the
terms and conditions of Section 3 hereof, purchase such shares of
Common Stock in any subsequent year during the term of this
option.

        (b) During the lifetime of the Employee, the option shall
be exercisable only by him/her and shall not be assignable or
transferable by him/her otherwise than by will or the laws of
descent and distribution.

     3. Effect of Termination of Employment

        (a) In the event that Employee shall cease to be employed
by the Company or its subsidiaries for any reason other than
his/her gross and willful misconduct, death, retirement (as
defined in Section 3(d) below), or disability (as defined in
Section 3(d) below), Employee shall have the right to exercise
the option at any time within one month after such termination of
employment to the extent of the full number of shares he/she was
entitled to purchase under the option on the date of termination,
subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

        (b) In the event that Employee shall cease to be employed
by the Company or its subsidiaries by reason of his/her gross and
willful misconduct during the course of his/her employment,
including but not limited to wrongful appropriation of Company
funds or the commission of a felony, the option shall be
terminated as of the date of the misconduct.

        (c) If the Employee shall die while in the employ of the
Company or a subsidiary or within one month after termination of
employment for any reason other than gross and willful misconduct
and shall not have fully exercised the option, all remaining
shares shall become immediately exerciseable and such option may
be exercised at any time within twelve months after his/her death
by the executors or administrators of the Employee or by any
person or persons to whom the option is transferred by will or
the applicable laws of descent and distribution, and subject to
the condition that no option shall be exercisable after the
expiration of the term of the option.

        (d) If the Employee's termination of employment is due to
retirement (either after attaining age 55 with 10 years of
service, or attaining age 65, or due to disability within the
meaning of the provisions of the Graco Long-Term Disability
Plan), all remaining shares shall become immediately exerciseable
and the option may be exercised by the Employee at any time
within three years of the employee's retirement, or in the event
of the death of the Employee within the three-year period after
retirement, the option may be exercised at any time within twelve
months after his/her death by the executors or administrators of
the Employee or by any person or persons to whom the option is
transferred by will or the applicable laws of descent and
distribution, to the extent of the full number of shares he/she
was entitled to purchase under the option on the date of death,
and subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

     4. Manner of Exercise

        (a) The option can be exercised only by Employee or other
proper party within the option period delivering written notice
to the Company at its principal office in Minneapolis, Minnesota,
stating the number of shares as to which the option is being
exercised and, except as provided in Section 4(c), accompanied by
payment-in-full of the option price for all shares designated in
the notice.

        (b) The Employee may, at Employee's election, pay the
option price either by check (bank check, certified check, or
personal check) or by delivering to the Company for cancellation
Common Shares of the Company with a fair market value equal to
the option price.  For these purposes, the fair market value of
the Company's Common Shares shall be the closing price of the
Common Shares on the date of exercise on the New York Stock
Exchange (the "NYSE") or on the principal national securities
exchange on which the shares are traded if the shares are not
then traded on the NYSE.  If there is not a quotation available
for such day, then the closing price on the next preceding day
for which such a quotation exists shall be determinative of fair
market value.  If the shares are not then traded on an exchange,
the fair market value shall be the average of the closing bid and
asked prices of the Common Shares as reported by the National
Association of Securities Dealers Automated Quotation System.  If
the Common Shares are not then traded on NASDAQ or on an
exchange, then the fair market value shall be determined in such
manner as the Company shall deem reasonable.

        (c) The Employee may, with the consent of the Company,
pay the option price by arranging for the immediate sale of some
or all of the shares issued upon exercise of the option by a
securities dealer and the payment to the Company by the
securities dealer of the option exercise price.

     5. Payment of Withholding Taxes

     Upon exercise of any portion of this option, Employee shall
pay to the Company an amount sufficient to satisfy any federal,
state, or local withholding tax requirements which arise as a
result of the exercise of the option or provide the Company with
satisfactory indemnification for such payment.

     6. Adjustments

        If Employee exercises all or any portion of the option
subsequent to any change in the number or character of the Common
Shares of the Company (through merger, consolidation,
reorganization, recapitalization, stock dividend, or otherwise),
Employee shall then receive for the aggregate price paid by
him/her on such exercise of the option, the number and type of
securities or other consideration which he/she would have
received if such option had been exercised prior to the event
changing the number or character of outstanding shares.

     7. Miscellaneous

        (a) This option is issued pursuant to the Company's Long-
Term Incentive Stock Plan and is subject to its terms.  A copy of
the Plan has been given to the Employee.  The terms of the Plan
are also available for inspection during business hours at the
principal offices of the company.

        (b) This Agreement shall not confer on Employee any right
with respect to continuance of employment by the Company or any
of its subsidiaries, nor will it interfere in any way with the
right of the Company to terminate such employment at any time.
Employee shall have none of the rights of a shareholder with
respect to shares subject to this option until such shares shall
have been issued to him upon exercise of this option.

        (c) The Company shall at all times during the term of the
option reserve and keep available such number of shares as will
be sufficient to satisfy the requirements of this Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed on the day and year first above written.


                                   GRACO INC.


                                   By__________________________
                                   Its:  Chairman


                                   ____________________________
                                   Employee





                                
                     STOCK OPTION AGREEMENT
                            (NON-ISO)


     THIS AGREEMENT, made this       day of               , 199
, by and between Graco Inc., a Minnesota corporation (the
"Company") and                             (the "Employee").

     WITNESSETH THAT:

     WHEREAS, the Company pursuant to it's Long-Term Incentive
Stock Plan wishes to grant this stock option to Employee;

     NOW THEREFORE, in consideration of the premises and of the
mutual covenants herein contained, the parties hereto hereby
agree as follows:

     1. Grant of Option

        The Company hereby grants to Employee, the right and
option (hereinafter called the "option") to purchase all or any
part of an aggregate of               Common Shares, par value
$1.00 per share, at the price of $             per share on the
terms and conditions set forth herein.

     2. Duration and Exercisability

        (a) This option may not be exercised by Employee until
the expiration of two (2) years from the date of grant, and this
option shall in all events terminate ten (10) years after the
date of grant.  During the first two years from the date of grant
of this option, no portion of this option may be exercised.
Thereafter this option shall become exercisable in four
cumulative installments of 25% as follows:

                                            Total Portion of    
                   Date                     Option Which is
                                            Exercisable
        -------------------------------     ----------------
        Two Years after Date of Grant              25%          
        
        Three Years after Date of Grant            50%          
        
        Four Years after Date of Grant             75%          
        
        Five Years after Date of Grant            100%         
        

In the event that Employee does not purchase in any one year the
full number of shares of Common Stock of the Company to which
he/she is entitled under this option, he/she may, subject to the
terms and conditions of Section 3 hereof, purchase such shares of
Common Stock in any subsequent year during the term of this
option.

        (b) During the lifetime of the Employee, the option shall
be exercisable only by him/her and shall not be assignable or
transferable by him/her otherwise than by will or the laws of
descent and distribution.

     3. Effect of Termination of Employment

        (a) In the event that Employee shall cease to be employed
by the Company or its subsidiaries for any reason other than
his/her gross and willful misconduct, death, retirement (as
defined in Section 3(d) below), or disability (as defined in
Section 3(d) below), Employee shall have the right to exercise
the option at any time within one month after such termination of
employment to the extent of the full number of shares he/she was
entitled to purchase under the option on the date of termination,
subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

        (b) In the event that Employee shall cease to be employed
by the Company or its subsidiaries by reason of his/her gross and
willful misconduct during the course of his/her employment,
including but not limited to wrongful appropriation of Company
funds or the commission of a felony, the option shall be
terminated as of the date of the misconduct.

        (c) If the Employee shall die while in the employ of the
Company or a subsidiary or within one month after termination of
employment for any reason other than gross and willful misconduct
and shall not have fully exercised the option, all remaining
shares shall become immediately exerciseable and such option may
be exercised at any time within twelve months after his/her death
by the executors or administrators of the Employee or by any
person or persons to whom the option is transferred by will or
the applicable laws of descent and distribution, and subject to
the condition that no option shall be exercisable after the
expiration of the term of the option.

        (d) If the Employee's termination of employment is due to
retirement (either after attaining age 55 with 10 years of
service, or attaining age 65, or due to disability within the
meaning of the provisions of the Graco Long-Term Disability
Plan), all remaining shares shall become immediately exerciseable
and the option may be exercised by the Employee at any time
within three years of the employee's retirement, or in the event
of the death of the Employee within the three-year period after
retirement, the option may be exercised at any time within twelve
months after his/her death by the executors or administrators of
the Employee or by any person or persons to whom the option is
transferred by will or the applicable laws of descent and
distribution, to the extent of the full number of shares he/she
was entitled to purchase under the option on the date of death,
and subject to the condition that no option shall be exercisable
after the expiration of the term of the option.

     4. Manner of Exercise

        (a) The option can be exercised only by Employee or other
proper party within the option period delivering written notice
to the Company at its principal office in Minneapolis, Minnesota,
stating the number of shares as to which the option is being
exercised and, except as provided in Section 4(c), accompanied by
payment-in-full of the option price for all shares designated in
the notice.

        (b) The Employee may, at Employee's election, pay the
option price either by check (bank check, certified check, or
personal check) or by delivering to the Company for cancellation
Common Shares of the Company with a fair market value equal to
the option price.  For these purposes, the fair market value of
the Company's Common Shares shall be the closing price of the
Common Shares on the date of exercise on the New York Stock
Exchange (the "NYSE") or on the principal national securities
exchange on which the shares are traded if the shares are not
then traded on the NYSE.  If there is not a quotation available
for such day, then the closing price on the next preceding day
for which such a quotation exists shall be determinative of fair
market value.  If the shares are not then traded on an exchange,
the fair market value shall be the average of the closing bid and
asked prices of the Common Shares as reported by the National
Association of Securities Dealers Automated Quotation System.  If
the Common Shares are not then traded on NASDAQ or on an
exchange, then the fair market value shall be determined in such
manner as the Company shall deem reasonable.

        (c) The Employee may, with the consent of the Company,
pay the option price by arranging for the immediate sale of some
or all of the shares issued upon exercise of the option by a
securities dealer and the payment to the Company by the
securities dealer of the option exercise price.

     5. Payment of Withholding Taxes

     Upon exercise of any portion of this option, Employee shall
pay to the Company an amount sufficient to satisfy any federal,
state, or local withholding tax requirements which arise as a
result of the exercise of the option or provide the Company with
satisfactory indemnification for such payment.

     6. Adjustments

        If Employee exercises all or any portion of the option
subsequent to any change in the number or character of the Common
Shares of the Company (through merger, consolidation,
reorganization, recapitalization, stock dividend, or otherwise),
Employee shall then receive for the aggregate price paid by
him/her on such exercise of the option, the number and type of
securities or other consideration which he/she would have
received if such option had been exercised prior to the event
changing the number or character of outstanding shares.

     7. Miscellaneous

        (a) This option is issued pursuant to the Company's Long-
Term Incentive Stock Plan and is subject to its terms.  A copy of
the Plan has been given to the Employee.  The terms of the Plan
are also available for inspection during business hours at the
principal offices of the company.

        (b) This Agreement shall not confer on Employee any right
with respect to continuance of employment by the Company or any
of its subsidiaries, nor will it interfere in any way with the
right of the Company to terminate such employment at any time.
Employee shall have none of the rights of a shareholder with
respect to shares subject to this option until such shares shall
have been issued to him upon exercise of this option.

        (c) The Company shall at all times during the term of the
option reserve and keep available such number of shares as will
be sufficient to satisfy the requirements of this Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed on the day and year first above written.




                                   GRACO INC.


                                   By___________________________
                                   Its:  Chairman and Chief
                                          Executive Officer


                                   ____________________________
                                   Employee









                                        October 17, 1994



Mr. Robert A. Wagner
2591 Abbey Hills Drive
Minnetonka, MN  55305


Dear Bob:

The purpose of this Letter of Assignment is to document the
practice interpretation pertinent to  your temporary assignment
as President, Graco K.K. (Japan); V.P. Graco Asia Pacific
Operations.  We would appreciate your thoroughly reviewing and
executing this Letter of Assignment and the International
Assignment Manuals to ensure accuracy and mutual understanding.
The practices contained in the attached International Assignment
Manuals issued October 1994 will apply to you, with the following
clarification.


Title:                   President, Graco K.K. (Japan); V.P.
                         Graco Asia Pacific Operations.

Base Salary:             U.S. $13,933 per month.  It is 
                         understood that allowances
                         and benefits provided in addition to
                         this amount will be subject to
                         reduction, modification, or elimination
                         by the Company.

Annual Bonus Plan:       (Corporate Program 100% based on
                         Corporate results.)  30% participation
                         of base on-plan.

Executive Long Term      Participation will continue.
Incentive Plan:

Mobility Premium:        A gross Mobility Premium of $20,000 will
                         be paid to you immediately prior to your
                         departure for your assignment.  You will
                         personally be responsible for U.S.
                         federal, state, and F.I.C.A. taxes on
                         this amount.



Mr. Robert Wagner
Page 2
10/17/94

                                              DETAIL

Duration and Scope
of Assignment:           As your assignment to Asia is temporary,
                         Graco Inc. may, at any time, reduce or
                         expand your duties or assign you duties
                         different from those for which you have
                         been engaged.  Further, pursuant to
                         Graco's international activities, Graco
                         may, at any time, terminate your
                         employment, your assignment, and/or
                         repatriate you to the United States or
                         assign you to serve with any of its
                         affiliated companies in any other
                         country.

                         At this time, your assignment is
                         scheduled to begin January 1, 1995.  You
                         are expected to reside in Yokohama, up
                         to, but not beyond, January 1999.

                         You will be responsible for managing
                         (Graco K.K., and Asia Pacific
                         Operations) according to instructions
                         and/or restrictions as Graco Inc. may
                         from time to time issue. You will report
                         to Roger King, Sr. V.P. Int'l Operations
                         at Graco Inc.

Procedure (No.)
Method of Payment (2):   You will be paid in accordance with the
                         attached balance sheet.  The yen amount
                         will be paid to you by Graco K.K.
                         (Japan).  This yen amount will be
                         reviewed in accordance with provisions
                         of the Policy and Procedure Manual.

Benefit Provisions (3):  Coverage on U.S. health and welfare,
                         retirement and investment plans will
                         continue.

Goods & Services
Differential (5):        You will be paid a goods and services
                         differential.  See attached balance
                         sheet for estimated applicable amount.
                         We will calculate and begin paying a
                         differential once you have relocated to
                         Yokohama and are off of expenses.



Mr. Robert Wagner
Page 3
10/17/94

Host Country 
Housing (9):             Graco will pay for rental housing
                         and utility services in Yokohama subject
                         to a maximum to be established by Human
                         Resources prior to your departure on
                         your house-hunting trip.  The actual
                         housing and utility costs to be paid by
                         Graco must be approved by Roger King
                         before any housing commitments are made.

Advance Trip to 
Secure Housing           An exception to policy will be
(10):                    made to allow your wife to fly 
                         business class on the house-
                         hunting trip only.

Taxation (18):           Please call Lesa Mellis at Ernst & Young
                         in Minneapolis (371-8367) to arrange a
                         meeting so that your U.S. and state
                         hypothetical taxes can be calculated.
                         Your contact at the Ernst & Young office
                         in Tokyo will be named later.

Other:                   A car will be provided.  In addition a
                         driver will be provided for twelve
                         months.

                         As the addendum to your employment offer
                         letter states, in the event of your
                         involuntary separation from Graco, you
                         will be paid your base salary for twelve
                         months or until other employment is
                         secured, whichever occurs first.

The amount that you will actually be paid in Yokohama will be
finalized closer to your departure and will reflect interim
adjustments to differential, foreign exchange, and hypothetical
tax rates.

Any specific employment practices not covered in this letter or
the International Assignments Manuals will be covered under
Graco's established employment practices.

While on foreign assignment, your employment relationship with
the Company will be considered to be subject to Minnesota law,
and any disputes will be subject to the exclusive jurisdiction of
the courts of the State of Minnesota.  We understand, however,
that certain laws of the place of employment may be of mandatory
application.  Nonetheless, neither of us intends that you should
receive duplicate benefits under both Minnesota law and local law
for the same purpose.


Mr. Robert Wagner
Page 4
10/17/94


Graco reserves the right to modify the International Assignment
Manuals and their interpretations at any time.  You will be
provided with notice of major changes in policy or
interpretation.






/s/ Roger L. King                  10/17/94
- -------------------------------------------
Roger King                         Date
Sr. V.P. and G.M., International Operations

Concurrence:


/s/ Clyde Hansen                   10/17/94
- -------------------------------------------
Clyde Hansen                       Date
V.P.,  Human Resources

Agreed:


/s/ Robert A. Wagner               11/18/94
- -------------------------------------------
Robert A. Wagner                   Date
President, Graco K.K.; V.P. Graco Asia Pacific Operations



This is to confirm that I have read and retained a copy of the
Graco Inc. International Assignment Practice and Procedures and
the Tax Equalization Manuals, issued October 1994.  I understand
that my foreign service assignment to Yokohama is subject to the
provisions of these Manuals and the attached Letter of Assignment
which provides detailed information about this particular
assignment.



/s/ Robert A. Wagner
- ---------------------------------------
Robert A. Wagner
President, Graco K.K.; V.P. Asia Pacific Operations


11/18/94
- ---------------------------------------
Date








                  ORC INTERNATIONAL COMPENSATION BALANCE SHEET

Name: Bob Wagner Balance Sheet Effective Date: 1/1/95 Home Country: U.S.A. Assigned To: Yokohama, Japan Family Size at Foreign Location: 3 G&S Differential: 1.31255% of U.S. Spendable Income (Table Effective 10/94) Foreign Exchange Rates: 98.85 JPY/1 US$ Home Country Host Country Currency Currency (U.S. $) (JPY) COMPENSATION SUMMARY 1. Base Salary (Monthly) 13,933 2. Goods and Services Differential (Line 7) 6,241 3. Housing Deduction (2,090) 4. Hypothetical Tax (3,390) ------ 5. NET COMPENSATION (1 through 4) 14,694 ====== METHOD OF PAY (A.) Portion paid in HOST Country 6. Home Country Spendable Income for Goods & Services 4,755 7. Host Country Diff. for Goods & Services (1.31255%xLine 6) 6,241 ----- 8. Host Country Spendable Income 10,996 1,086,955 ------ --------- 9. HOST COUNTRY TOTAL PAYMENT 10,996 1,086,955 ====== ========= (B.) Portion paid in U.S. 10. Base Salary 13,933 11. Home Country Spendable Income for Goods & Services (4,755) 12. Housing Deduction (2,090) 13. Hypothetical Tax (3,390) ------ 14. U.S. Payment (Subtotal, 10 through 13) 3,698 ------ 15. NET COMPENSATION (9 and 14) 14,694 ======
December 30, 1994 Mr. Robert A. Wagner 2591 Abbey Hills Drive Minnetonka, MN 55305 Dear Bob: This letter is intended to supplement your Letter of Assignment dated October 17, and provide further details concerning your temporary assignment as Vice President, Asia Pacific Operations, Graco Inc. As Vice President, Asia Pacific Operations, you are expected to mange the operations of Graco Inc. and direct the sales of Graco Inc. products in the Asia-Pacific region (excluding Japan). You are expected to perform these duties in the Asia-Pacific region and in the United States. You will report to Roger King, Senior Vice President, International Operations, Graco Inc. You are expected to spend approximately twenty-five percent (25%) of your work time on these activities. In lieu of providing you with a salary for activities performed by you as Vice President, Asia Pacific Operations, Graco Inc. will provide you and your family with a residence in Japan, upon which Graco Inc. will make monthly lease payments pursuant to the terms of a negotiated lease from January 1995 through the termination of your assignment. The Letter of Assignment of October 17, 1994, as supplemented by this letter of December 30, 1994, remains in full force and effect. Sincerely, /s/ Roger L. King 12/39/94 - ---------------------------------------------- Roger L. King Date Senior Vice President and General Manager, International Operations Page 2 December 30, 1994 Mr. Robert A. Wagner Concurrence: /s/ Clyde Hansen 12/30/94 - ------------------------------------- Clyde Hansen Date Vice President, Human Resources Agreed: /s/ Robert A. Wagner 12/30/94 - -------------------------------------- Robert A. Wagner Date Vice President, Asia Pacific Operations July 17, 1995 Mr. Robert A. Wagner Kirin Bayside Court C 119-33, Yamate-cho, Naka-ku Yokohama, 231 JAPAN Dear Bob: This letter is intended to supplement your Letter of Assignment dated October 17, 1994. As an additional benefit to your current conditions of employment as stated in above-mentioned Letter of Assignment, the Company will provide you and your wife membership in the Yokohama Country and Athletic Club. This membership will be provided for the duration of your assignment there. The Letter of Assignment dated October 17, 1994, as supplemented by this letter of July 17, 1995, remains in full force and effect. Sincerely, /s/ Roger L. King 7/17/95 - ---------------------------------------------- Roger L. King Date Senior V.P. and G.M., International Operations Concurrence: /s/ Clyde Hensen 7/17/94 - ---------------------------------------------- Clyde Hansen Date V.P., Human Resources Agreed: Robert A. Wagner 7/17/94 - ---------------------------------------------- Robert A. Wagner Date President, Graco K.K.; V.P. Graco Asia Pacific



                                                  Exhibit 10.21
                                
                                
                                
                                
                  Salary Protection Arrangement
                       Executive Officers
                                
                                
                                

       It is the Company's practice to pay to any
       executive officer whose employment is
       involuntarily terminated his/her base salary for
       up to twelve months following termination or until
       the officer secures other employment.
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
   The Company does not believe that this practice is a
   contractual commitment to said executive officers nor is it
   intended to constitute a plan.  The Company reserves the
   right, in its sole discretion, to discontinue this practice
   at any time.
   

 

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GRACO INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS AND CONSOLIDATED BALANCE SHEETS FOR THE FISCAL YEAR ENDING DECEMBER 29, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 0000042888 GRACO INC. 1,000 YEAR DEC-29-1995 DEC-29-1995 1,643 0 78,005 4,800 41,693 128,482 156,168 79,310 217,833 71,583 12,009 0 0 17,265 86,306 217,833 386,314 386,314 196,687 196,687 146,071 1,135 2,335 43,556 15,850 27,706 0 0 0 27,706 1.59 1.59